| Revenue | DKK -16K | +15% |
| EBITDA | DKK -16K | -15% |
| Net profit | DKK 12K | +21% |
| Total assets | DKK 1M | +1% |
| Equity | DKK 993K | +1% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 65 | -14 | -6 | -14 | -16 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 58 | -14 | -6 | -14 | -16 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 58 | -14 | -6 | -14 | -16 |
| Net financials | -14 | -5 | 1 | 21 | 31 |
| Profit before tax | 44 | -20 | -5 | 6 | 15 |
| Tax | 10 | -0 | -0 | -3 | 3 |
| Net profit | 34 | -20 | -4 | 10 | 12 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1.022 | 998 | 990 | 994 | 1.009 |
| Equity | 996 | 976 | 972 | 982 | 993 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 26 | 22 | 18 | 13 | 16 |
| Total debt | 26 | 22 | 18 | 13 | 16 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
CP Management | Management | 2013 |
| Former (1) | ||
HP Management | Management | 2012 – 2013 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2010 | |
| Board of Directors | 2010 | |
| Former (1) | ||
| Board of Directors | 2010 – 2012 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Peter Spang Sørensen | Management | 0 companies |
| Claus Pedersen | Management | 0 companies |
| Claus Valsøe Clausen | Board of Directors | 0 companies |
| Ole Pedersen | Board of Directors | 0 companies |
| Erik Pedersen | Board of Directors | 0 companies |