| Revenue | DKK 0 | — |
| EBITDA | DKK -303K | -272% |
| Net profit | DKK -310K | +50% |
| Total assets | DKK 2M | -99% |
| Equity | DKK 1,9M | -14% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Revenue | 0 | -15.789 | 81.817 | 19.762 | 297 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6.341 | -14.674 | 80.732 | 18.882 | 176 | -303 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6.341 | -14.674 | 80.732 | 18.882 | 176 | -303 |
| Net financials | -6.162 | -6.152 | -6.157 | -6.158 | -1.063 | -7 |
| Profit before tax | -49.901 | -20.826 | 74.575 | 12.724 | -887 | -310 |
| Tax | -0 | -0 | -0 | 2.549 | -266 | -0 |
| Net profit | -49.901 | -20.826 | 74.575 | 10.175 | -621 | -310 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Total assets | 174.831 | 159.490 | 262.381 | 295.047 | 257.167 | 2.004 |
| Equity | -61.138 | -81.965 | -7.390 | 2.785 | 2.164 | 1.854 |
| Long-term debt | 222.351 | 228.503 | 0 | 0 | 0 | 0 |
| Short-term debt | 13.618 | 12.951 | 251.970 | 291.072 | 255.003 | 150 |
| Total debt | 235.969 | 241.455 | 251.970 | 291.072 | 255.003 | 150 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JW Management | Management | 2011 | — | — |
WH | Management | 2010 | — | — |
NT Management | Management | 2013 | — | — |
OH Management | Management | 2013 | — | — |
FH Unofficial title | Unofficial title | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2010 | — | — | |
| Chairman | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Johannes Wilhelmus Arnoldus Advocaat | Management | 0 companies |
| Wilhelmus Hendricus Antonius van der Have | Management | 0 companies |
| Niels Troen | Management | 0 companies |
| Oscar Harld Jeroen Temminck | Management | 0 companies |
| Flemming Horn Andersen | Unofficial title | 0 companies |
| Lars Einar Hansen | Board of Directors | 0 companies |
| Pieter Grasdijk | Chairman | 0 companies |