| Revenue | DKK -2K | -103% |
| EBITDA | DKK -815K | -18% |
| Net profit | DKK 533K | +36% |
| Total assets | DKK 2,2M | +0% |
| Equity | DKK 613K | +30% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -67 | -122 | -88 | -128 | -81 | -163 | -75 | -82 | -153 | -228 | -191 | 65 | -2 |
| Staff expenses | -904 | -1.275 | -1.233 | -1.567 | -1.599 | -1.012 | -1.044 | -1.020 | -1.037 | -827 | -883 | -758 | -813 |
| EBITDA | -971 | -1.398 | -1.342 | -1.695 | -1.680 | -1.175 | -1.119 | -1.102 | -1.190 | -1.056 | -1.074 | -693 | -815 |
| Depreciation & amort. | -82 | -47 | -0 | -0 | -0 | -0 | -9 | -38 | -33 | -63 | -63 | -83 | -89 |
| EBIT | -1.053 | -1.445 | -1.342 | -1.695 | -1.680 | -1.175 | -1.129 | -1.140 | -1.222 | -1.118 | -1.136 | -775 | -904 |
| Net financials | 1.915 | 2.615 | 2.649 | 2.372 | 2.205 | 2.113 | 2.415 | 2.423 | 1.932 | 2.606 | 2.169 | 1.282 | 1.620 |
| Profit before tax | 862 | 1.170 | 1.307 | 676 | 525 | 938 | 1.286 | 1.283 | 710 | 1.488 | 1.033 | 507 | 716 |
| Tax | 216 | 291 | 312 | 155 | 110 | 207 | 269 | 284 | 147 | 350 | 229 | 114 | 183 |
| Net profit | 646 | 879 | 995 | 521 | 415 | 731 | 1.017 | 999 | 563 | 1.137 | 805 | 393 | 533 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.442 | 1.647 | 1.664 | 1.671 | 1.716 | 2.235 | 2.198 | 2.407 | 2.781 | 3.295 | 3.156 | 2.190 | 2.190 |
| Equity | 1.040 | 959 | 1.075 | 601 | 495 | 811 | 1.097 | 1.079 | 643 | 1.217 | 885 | 473 | 613 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 386 | 657 | 573 | 1.055 | 1.211 | 1.417 | 1.094 | 1.324 | 2.134 | 2.052 | 2.246 | 1.695 | 1.524 |
| Total debt | 386 | 657 | 573 | 1.055 | 1.211 | 1.417 | 1.094 | 1.324 | 2.134 | 2.052 | 2.246 | 1.695 | 1.524 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HB Management | Management | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HBO INVEST ApS | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Bagger Olsen | Management | 0 companies |