| Revenue | DKK 7,5M | +2309% |
| EBITDA | DKK 2,6M | +4499% |
| Net profit | DKK 1,9M | +2947% |
| Total assets | DKK 2,5M | +6868% |
| Equity | DKK 1,9M | +5298% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Revenue | 696 | 727 | 472 | 311 | 7.479 |
| Staff expenses | -405 | -383 | -219 | -255 | -1.938 |
| EBITDA | -109 | 17 | 21 | -60 | 2.635 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -210 |
| EBIT | -109 | 17 | 21 | -60 | 2.426 |
| Net financials | -1 | 0 | 0 | -0 | -19 |
| Profit before tax | -109 | 17 | 21 | -60 | 2.407 |
| Tax | -0 | -23 | 5 | 6 | 529 |
| Net profit | -109 | 40 | 16 | -66 | 1.877 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Total assets | 143 | 244 | 143 | 36 | 2.522 |
| Equity | 46 | 86 | 102 | 36 | 1.943 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 97 | 158 | 41 | 0 | 579 |
| Total debt | 97 | 158 | 41 | 0 | 579 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
MM Management | Management | 2015 – 2016 |
ME Chief Executive Officer | Chief Executive Officer | 2010 – 2012 |
CL Chief Executive Officer | Chief Executive Officer | 2012 – 2015 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2017 | |
| Individual | 50–66.65% | 50–66.65% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Maria Mirazov | Management | 0 companies |
| Michael Earl Cello Bruun | Chief Executive Officer | 0 companies |
| Carsten Leif Bendsen | Chief Executive Officer | 0 companies |