| Revenue | DKK 3,6M | -60% |
| EBITDA | DKK 20,3M | +1105% |
| Net profit | DKK 16,3M | +1420% |
| Total assets | DKK 27,4M | +176% |
| Equity | DKK 23,2M | +263% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 5.235 | 6.337 | 7.451 | 9.053 | 3.638 |
| Staff expenses | -3.379 | -3.538 | -4.081 | -5.531 | -3.123 |
| EBITDA | 509 | 1.181 | 1.315 | 1.687 | 20.328 |
| Depreciation & amort. | -136 | -209 | -251 | -218 | -0 |
| EBIT | 373 | 971 | 1.064 | 1.469 | 20.328 |
| Net financials | -33 | -33 | -32 | -90 | -4 |
| Profit before tax | 340 | 938 | 1.032 | 1.379 | 20.324 |
| Tax | 75 | 234 | 227 | 304 | 3.977 |
| Net profit | 265 | 704 | 805 | 1.075 | 16.346 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 8.109 | 8.789 | 9.789 | 9.910 | 27.402 |
| Equity | 4.807 | 5.512 | 6.316 | 6.391 | 23.188 |
| Long-term debt | 2.293 | 2.293 | 2.293 | 2.293 | 0 |
| Short-term debt | 883 | 845 | 999 | 1.010 | 4.215 |
| Total debt | 3.177 | 3.138 | 3.292 | 3.304 | 4.215 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TW Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (1) | ||
HK Chief Executive Officer | Chief Executive Officer | 2010 – 2024 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2019 | |
| Company | 50–66.65% | 50–66.65% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Tinna Worch Kristensen | Chief Executive Officer | 0 companies |
| Henning Kjærgaard Kristensen | Chief Executive Officer | 0 companies |