| Revenue | DKK 52K | -54% |
| EBITDA | DKK 52K | -54% |
| Net profit | DKK 49K | -56% |
| Total assets | DKK 241K | +5% |
| Equity | DKK 193K | +34% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -11 | 53 | 79 | 234 | 69 | 13 | -82 | 60 | 62 | -185 | 57 | 113 | 52 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -11 | 53 | 79 | 234 | 69 | 13 | -82 | 60 | 62 | -185 | 57 | 113 | 52 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -11 | 53 | 79 | 234 | 69 | 13 | -82 | 60 | 62 | -185 | 57 | 113 | 52 |
| Net financials | -1 | 4 | 6 | 6 | 0 | 2 | 1 | -1 | 0 | -0 | -0 | -2 | -0 |
| Profit before tax | -12 | 56 | 84 | 240 | 69 | 15 | -81 | 59 | 62 | -185 | 56 | 111 | 52 |
| Tax | -17 | 14 | 21 | 56 | 15 | 3 | -18 | 13 | 14 | -0 | -0 | -0 | 3 |
| Net profit | 5 | 42 | 64 | 184 | 54 | 12 | -63 | 46 | 49 | -185 | 56 | 111 | 49 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 455 | 771 | 807 | 808 | 630 | 509 | 408 | 485 | 318 | 224 | 211 | 228 | 241 |
| Equity | 138 | 180 | 243 | 264 | 168 | 130 | 66 | 112 | 161 | -23 | 33 | 144 | 193 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 317 | 591 | 564 | 545 | 462 | 380 | 342 | 372 | 157 | 248 | 178 | 84 | 48 |
| Total debt | 317 | 591 | 564 | 545 | 462 | 380 | 342 | 372 | 157 | 248 | 178 | 84 | 48 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GB Management | Management | 2012 | — | — |
FR Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
S&P Pensionsmægler Sonne ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Gunner Birger Sørensen | Management | 0 companies |
| Flemming Rahr | Chief Executive Officer | 0 companies |