| Revenue | DKK 111K | -33% |
| EBITDA | DKK 104K | -35% |
| Net profit | DKK 36K | -60% |
| Total assets | DKK 2,6M | +0% |
| Equity | DKK 804K | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 100 | 70 | 72 | 113 | 115 | 148 | 135 | 157 | 147 | -182 | -140 | 165 | 111 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 100 | 69 | 69 | 110 | 113 | 147 | 135 | 157 | 144 | -197 | -153 | 160 | 104 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 100 | 69 | 69 | 110 | 113 | 147 | 135 | 157 | 144 | -197 | -153 | 160 | 104 |
| Net financials | -101 | -76 | -55 | -53 | -51 | -48 | -35 | -27 | -24 | -32 | -27 | -70 | -67 |
| Profit before tax | -1 | -7 | 14 | 56 | 62 | 98 | 101 | 130 | 120 | -229 | -179 | 89 | 36 |
| Tax | -0 | -0 | 0 | 14 | 14 | 22 | 23 | 30 | 26 | 1 | -3 | -1 | -0 |
| Net profit | -1 | -7 | 14 | 43 | 48 | 76 | 78 | 100 | 93 | -230 | -177 | 90 | 36 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.144 | 1.992 | 1.937 | 1.930 | 1.930 | 1.930 | 2.600 | 2.600 | 2.644 | 2.821 | 2.606 | 2.624 | 2.627 |
| Equity | 118 | 111 | 125 | 168 | 216 | 292 | 893 | 993 | 1.087 | 857 | 680 | 770 | 804 |
| Long-term debt | 1.870 | 1.794 | 1.737 | 1.678 | 1.617 | 1.538 | 1.454 | 1.346 | 1.283 | 1.730 | 1.599 | 1.487 | 1.373 |
| Short-term debt | 156 | 86 | 76 | 85 | 97 | 100 | 106 | 114 | 127 | 87 | 180 | 219 | 303 |
| Total debt | 2.026 | 1.881 | 1.812 | 1.762 | 1.714 | 1.638 | 1.560 | 1.459 | 1.410 | 1.817 | 1.779 | 1.706 | 1.676 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BK Management | Management | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2015 | |
| Individual | 50.0% | 50.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Birthe Kathrine Bang | Management | 0 companies |