| Revenue | DKK 9,8M | +9% |
| EBITDA | DKK 1,6M | +45% |
| Net profit | DKK 1M | +96% |
| Total assets | DKK 5,2M | -13% |
| Equity | DKK 2,7M | +24% |
| Employees | 18 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 9.278 | 10.017 | 10.321 | 9.039 | 9.833 |
| Staff expenses | -7.975 | -8.506 | -8.678 | -7.962 | -8.269 |
| EBITDA | 1.303 | 1.511 | 1.643 | 1.077 | 1.564 |
| Depreciation & amort. | -365 | -314 | -204 | -372 | -371 |
| EBIT | 938 | 1.196 | 1.439 | 705 | 1.193 |
| Net financials | 58 | 50 | 12 | -39 | 117 |
| Profit before tax | 996 | 1.247 | 1.451 | 666 | 1.310 |
| Tax | 222 | 277 | 314 | 144 | 288 |
| Net profit | 775 | 970 | 1.137 | 522 | 1.021 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 5.014 | 5.135 | 7.121 | 5.980 | 5.232 |
| Equity | 2.063 | 2.033 | 2.669 | 2.192 | 2.713 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.902 | 3.078 | 4.326 | 3.601 | 2.335 |
| Total debt | 2.902 | 3.078 | 4.326 | 3.601 | 2.335 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
IF Management | Management | 2010 |
KN Management | Management | 2010 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Ib Flemming Nielsen | Management | 0 companies |
| Kenneth Nielsen | Management | 0 companies |