| Revenue | DKK 319K | +34% |
| EBITDA | DKK 271K | +284% |
| Net profit | DKK 211K | +646% |
| Total assets | DKK 771K | -5% |
| Equity | DKK 41K | +124% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.031 | -1.016 | 6 | 668 | 852 | 1.078 | 752 | 16 | 209 | 74 | 238 | 319 |
| Staff expenses | -808 | -1.404 | -1 | -327 | -415 | -612 | -693 | -366 | -192 | -121 | -167 | -49 |
| EBITDA | 224 | 3.498 | 4 | 342 | 437 | 467 | 59 | -350 | 18 | -48 | 71 | 271 |
| Depreciation & amort. | -92 | 2.959 | -0 | -30 | -35 | -35 | -35 | -30 | -30 | -0 | -0 | -0 |
| EBIT | 132 | 539 | 4 | 312 | 402 | 432 | 24 | -380 | -12 | -48 | 71 | 271 |
| Net financials | -51 | -148 | -25 | -0 | 214 | -22 | -21 | -27 | -26 | -28 | -33 | -20 |
| Profit before tax | 80 | 391 | -20 | 311 | 616 | 410 | 4 | -406 | -39 | -75 | 37 | 251 |
| Tax | -123 | 123 | -0 | -0 | 120 | 90 | 1 | -89 | -8 | -0 | 9 | 40 |
| Net profit | 203 | 268 | -354 | 311 | 496 | 319 | 2 | -317 | -30 | -75 | 28 | 211 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.567 | 2.431 | 200 | 824 | 1.262 | 1.186 | 1.020 | 683 | 817 | 1.011 | 813 | 771 |
| Equity | -318 | -50 | -404 | -93 | 403 | 472 | 224 | -93 | -123 | -198 | -170 | 41 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 92 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.885 | 2.480 | 604 | 917 | 857 | 622 | 795 | 776 | 940 | 1.209 | 983 | 730 |
| Total debt | 3.885 | 2.480 | 604 | 917 | 857 | 713 | 795 | 776 | 940 | 1.209 | 983 | 730 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NA Management | Management | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Stine A Holding ApS | Company | 25.0% | 25.0% | 2017 |
AABOE+ HOLDING ApS | Company | 66.7% | 66.7% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Aaboe | Management | 0 companies |