| Revenue | DKK 86K | +37% |
| EBITDA | DKK 84K | +757% |
| Net profit | DKK 62K | +3286% |
| Total assets | DKK 41K | -53% |
| Equity | DKK -74K | +46% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 142 | 583 | -25 | -23 | 12 | 20 | 152 | 92 | 75 | 63 | 86 |
| Staff expenses | -21 | -73 | -64 | -44 | -28 | -135 | -62 | -57 | -87 | -53 | -2 |
| EBITDA | -52 | 38 | -89 | -67 | -16 | -114 | 137 | 35 | -12 | 10 | 84 |
| Depreciation & amort. | -0 | -9 | -3 | -13 | -13 | -4 | 24 | -15 | -3 | -6 | -6 |
| EBIT | -52 | 29 | -92 | -80 | -28 | -119 | 114 | 20 | -16 | 4 | 78 |
| Net financials | -0 | -0 | 0 | -1 | -0 | -0 | -0 | -26 | -1 | -1 | -2 |
| Profit before tax | -23 | 29 | -92 | -81 | -28 | -119 | 114 | -6 | -17 | 3 | 80 |
| Tax | 14 | 7 | -48 | 9 | -3 | -26 | 35 | 5 | -2 | 1 | 17 |
| Net profit | -37 | 22 | -44 | -89 | -25 | -93 | 78 | -11 | -14 | 2 | 62 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 114 | 254 | 211 | 208 | 138 | 210 | 142 | 81 | 86 | 86 | 41 |
| Equity | 39 | 61 | 17 | -73 | -98 | -191 | -113 | -124 | -138 | -136 | -74 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 76 | 193 | 194 | 281 | 236 | 401 | 255 | 205 | 224 | 222 | 114 |
| Total debt | 76 | 193 | 194 | 281 | 236 | 401 | 255 | 205 | 224 | 222 | 114 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 | |
| Individual | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|