| Revenue | DKK -10K | -381% |
| EBITDA | DKK -10K | -381% |
| Net profit | DKK 114K | +965% |
| Total assets | DKK 1,6M | +931% |
| Equity | DKK 208K | +121% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 183 | 117 | -33 | -22 | -48 | -16 | -17 | -21 | -22 | -14 | -21 | -10 | 4 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 183 | 117 | -33 | -22 | -48 | -16 | -17 | -21 | -22 | -14 | -21 | -10 | 4 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 183 | 117 | -33 | -22 | -48 | -16 | -17 | -21 | -22 | -14 | -21 | -10 | 4 | -10 |
| Net financials | -28 | -15 | 4 | 6 | -22 | 196 | 5 | 0 | 166 | 3 | 149 | 2 | -17 | 124 |
| Profit before tax | 156 | 102 | -29 | -16 | -70 | 180 | -13 | -21 | 145 | -12 | 128 | -9 | -13 | 114 |
| Tax | 39 | 26 | -7 | 7 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 117 | 75 | -23 | -22 | -70 | 180 | -13 | -21 | 145 | -12 | 128 | -9 | -13 | 114 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 968 | 329 | 495 | 340 | 1.370 | 1.604 | 1.110 | 924 | 1.195 | 270 | 273 | 1.538 | 152 | 1.565 |
| Equity | 194 | 270 | 247 | 175 | 104 | 285 | 272 | 197 | 232 | 220 | 233 | 107 | 94 | 208 |
| Long-term debt | 723 | 0 | 0 | 0 | 1.225 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 50 | 59 | 248 | 166 | 41 | 1.319 | 838 | 727 | 964 | 50 | 40 | 1.431 | 58 | 1.357 |
| Total debt | 773 | 59 | 248 | 166 | 1.265 | 1.319 | 838 | 727 | 964 | 50 | 40 | 1.431 | 58 | 1.357 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|