| Revenue | DKK -18K | — |
| EBITDA | DKK -18K | -75% |
| Net profit | DKK 609K | +471% |
| Total assets | DKK 4,9M | +2% |
| Equity | DKK 1,2M | +126% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -18 | 0 | -12 | 1.110 | -15 | -33 | -28 | -16 | 0 | -34 | 0 | 0 | -18 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -201 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -18 | -11 | -12 | 1.110 | -15 | -234 | -80 | -229 | -8 | -34 | -39 | -10 | -18 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -5 | -12 | -12 | -32 | -32 | -32 | -9 | -31 |
| EBIT | -18 | -11 | -12 | 1.110 | -15 | -239 | -92 | -241 | -41 | -66 | -72 | -19 | -49 |
| Net financials | -2.908 | -2.445 | 324 | -52 | 493 | 296 | 703 | 56 | 176 | 688 | 623 | -195 | 606 |
| Profit before tax | -2.925 | -2.455 | 312 | 1.058 | 478 | 57 | 611 | -185 | 136 | 622 | 552 | -215 | 556 |
| Tax | 26 | -0 | -289 | -15 | -7 | -57 | -55 | -4 | -0 | -30 | -59 | -50 | -53 |
| Net profit | -2.952 | -2.455 | 601 | 1.073 | 485 | 114 | 666 | -181 | 136 | 652 | 610 | -164 | 609 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.351 | 1.080 | 1.755 | 2.983 | 3.163 | 3.319 | 4.740 | 3.102 | 3.510 | 4.226 | 5.089 | 4.836 | 4.944 |
| Equity | -1.009 | -3.464 | -2.863 | -1.790 | -1.305 | -1.191 | -525 | -706 | -570 | 82 | 692 | 517 | 1.166 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.360 | 4.544 | 4.618 | 4.773 | 4.468 | 4.510 | 5.260 | 3.808 | 4.080 | 4.144 | 4.397 | 4.302 | 3.766 |
| Total debt | 4.360 | 4.544 | 4.618 | 4.773 | 4.468 | 4.510 | 5.260 | 3.808 | 4.080 | 4.144 | 4.397 | 4.302 | 3.766 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|