| Revenue | DKK 43K | +338% |
| EBITDA | DKK 54K | +196% |
| Net profit | DKK 4K | +107% |
| Total assets | DKK 157K | +202% |
| Equity | DKK -950K | -2229% |
| Employees | 4 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -716 | 849 | 916 | 877 | 691 | 627 | 558 | 620 | 427 | 10 | 43 |
| Staff expenses | -686 | -838 | -1.019 | -847 | -955 | -635 | -744 | -752 | -383 | -46 | -6 |
| EBITDA | -29 | 11 | -103 | 30 | -264 | -8 | -187 | -132 | 45 | -57 | 54 |
| Depreciation & amort. | -0 | -0 | -5 | -4 | -47 | -36 | -50 | -52 | -81 | -0 | -50 |
| EBIT | -29 | 11 | -108 | 27 | -311 | -45 | -237 | -184 | -37 | -57 | 4 |
| Net financials | -2 | -1 | -3 | -8 | -28 | -24 | -31 | -5 | -1 | 0 | -0 |
| Profit before tax | -29 | 9 | -111 | 19 | -339 | -69 | -267 | -189 | -38 | -57 | 4 |
| Tax | -8 | 3 | -3 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -21 | 6 | -108 | 19 | -339 | -69 | -267 | -189 | -38 | -57 | 4 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 358 | 357 | 350 | 274 | 525 | 432 | 552 | 416 | 324 | 52 | 157 |
| Equity | 90 | 96 | -12 | 7 | -332 | -401 | -669 | -858 | -898 | 45 | -950 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -268 | 261 | 362 | 267 | 858 | 834 | 1.220 | 1.274 | 1.222 | 7 | 1.107 |
| Total debt | -268 | 261 | 362 | 267 | 858 | 834 | 1.220 | 1.274 | 1.222 | 7 | 1.107 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EK Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2010 | — | — | |
| Chairman | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KRISTEN L HOLDING ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Ejgil Kristen Langkjær | Chief Executive Officer | 0 companies |
| Brian Krog Pape | Chairman | 0 companies |
| Niels Pagter | Chairman | 0 companies |