| Revenue | DKK -9K | +15% |
| EBITDA | DKK -9K | -15% |
| Net profit | DKK 18K | -92% |
| Total assets | DKK 3,3M | -6% |
| Equity | DKK 3,2M | -4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -6 | -8 | -8 | -10 | -18 | -23 | -12 | -19 | -7 | -7 | -8 | -8 | -9 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -6 | -8 | -8 | -10 | -18 | -23 | -12 | -19 | -7 | -7 | -8 | -8 | -9 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -6 | -8 | -8 | -10 | -18 | -23 | -12 | -19 | -7 | -7 | -8 | -8 | -9 |
| Net financials | 716 | 94 | 421 | 506 | 262 | 118 | 122 | 677 | 100 | 1.010 | 260 | 394 | 293 | 49 |
| Profit before tax | 710 | 89 | 412 | 498 | 253 | 100 | 99 | 665 | 81 | 1.003 | 253 | 386 | 285 | 40 |
| Tax | 8 | 15 | 18 | 2 | 13 | 5 | -28 | 86 | 0 | 95 | -81 | 43 | 50 | 21 |
| Net profit | 702 | 74 | 395 | 496 | 239 | 95 | 127 | 579 | 81 | 908 | 334 | 344 | 234 | 18 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.220 | 3.055 | 3.864 | 3.909 | 3.237 | 3.281 | 3.249 | 3.720 | 3.014 | 4.003 | 3.286 | 3.650 | 3.514 | 3.312 |
| Equity | 3.072 | 3.049 | 3.346 | 3.492 | 3.231 | 3.223 | 3.244 | 3.715 | 2.995 | 3.390 | 3.224 | 3.168 | 3.280 | 3.163 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 148 | 6 | 519 | 417 | 6 | 59 | 6 | 6 | 19 | 613 | 63 | 483 | 233 | 149 |
| Total debt | 148 | 6 | 519 | 417 | 6 | 59 | 6 | 6 | 19 | 613 | 63 | 483 | 233 | 149 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|