| Revenue | DKK 7,1M | -11% |
| EBITDA | DKK 3,4M | -11% |
| Net profit | DKK 2,8M | -16% |
| Total assets | DKK 8,1M | -41% |
| Equity | DKK 3,5M | -56% |
| Employees | 8 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.692 | -1.780 | 1.799 | 2.172 | 2.026 | 2.466 | 2.541 | 2.992 | 4.176 | 6.730 | 6.531 | 6.373 | 8.020 | 7.149 |
| Staff expenses | -1.398 | -1.479 | -1.500 | -1.493 | -1.495 | -1.675 | -1.569 | -2.035 | -2.432 | -2.623 | -4.084 | -2.957 | -4.200 | -3.766 |
| EBITDA | 295 | -51 | 299 | 679 | 531 | 791 | 972 | 957 | 1.744 | 4.107 | 2.447 | 3.416 | 3.820 | 3.383 |
| Depreciation & amort. | 96 | -125 | 126 | 110 | -86 | -97 | -66 | -77 | -65 | -23 | -23 | -55 | -24 | -16 |
| EBIT | 199 | -176 | 174 | 569 | 444 | 694 | 906 | 880 | 1.679 | 4.083 | 2.424 | 3.360 | 3.796 | 3.367 |
| Net financials | -16 | -67 | -18 | -29 | -24 | -20 | -19 | -9 | -6 | -2 | 24 | 217 | 422 | 215 |
| Profit before tax | 182 | -79 | 156 | 540 | 420 | 674 | 887 | 871 | 1.672 | 4.082 | 2.448 | 3.578 | 4.218 | 3.582 |
| Tax | 46 | 43 | 39 | 126 | 92 | 149 | 195 | 192 | 369 | 898 | 572 | 791 | 863 | 761 |
| Net profit | 137 | -122 | 117 | 414 | 328 | 525 | 692 | 679 | 1.304 | 3.184 | 1.876 | 2.787 | 3.355 | 2.820 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.093 | 1.971 | 1.953 | 2.115 | 2.348 | 2.220 | 2.947 | 2.940 | 4.042 | 7.127 | 7.169 | 11.195 | 13.578 | 8.053 |
| Equity | 262 | 284 | 271 | 555 | 583 | 808 | 1.199 | 1.279 | 1.982 | 3.666 | 2.542 | 6.995 | 7.850 | 3.470 |
| Long-term debt | 870 | -750 | 630 | 510 | 390 | 0 | 0 | 202 | 439 | 896 | 567 | 790 | 863 | 736 |
| Short-term debt | 961 | -936 | 1.052 | 1.044 | 1.367 | 1.403 | 1.739 | 1.459 | 1.620 | 2.564 | 4.059 | 3.409 | 4.865 | 3.822 |
| Total debt | 1.831 | -1.686 | 1.682 | 1.554 | 1.757 | 1.403 | 1.739 | 1.661 | 2.059 | 3.461 | 4.627 | 4.200 | 5.728 | 4.558 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SL Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SL HOLDING NØRRE NEBEL ApS | Company | 90.0% | 90.0% | 2026 |
LRM Holding ApS | Company | 5.0% | 0.0% | 2026 |
| Individual | 33.3% | 33.3% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Lauridsen | Management | 0 companies |