| Revenue | — | — |
| EBITDA | DKK -188K | +9% |
| Net profit | DKK 1,3M | +15% |
| Total assets | DKK 25,6M | +5% |
| Equity | DKK 25,4M | +5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -132 | 160 | 359 | -255 | 894 | 541 | 126 | 601 | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -135 | 157 | 356 | -258 | 890 | 537 | 105 | 595 | -73 | -140 | -155 | -208 | -188 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -58 | -261 | -354 | -365 | -362 |
| EBIT | -135 | 157 | 356 | -258 | 890 | 537 | 105 | 595 | -131 | -402 | -509 | -572 | -551 |
| Net financials | -133 | 160 | 359 | -254 | 895 | 539 | 125 | 601 | 25.841 | 1.758 | -4.314 | 1.728 | 1.900 |
| Profit before tax | -136 | 157 | 356 | -257 | 891 | 536 | 104 | 595 | 25.711 | 1.356 | -4.823 | 1.155 | 1.349 |
| Tax | -41 | 21 | 95 | -50 | 203 | 11 | -2 | -5 | 413 | 303 | -52 | 0 | 21 |
| Net profit | -96 | 136 | 261 | -207 | 688 | 525 | 107 | 601 | 25.297 | 1.054 | -4.771 | 1.155 | 1.329 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 375 | 495 | 724 | 568 | 1.200 | 1.646 | 1.397 | 1.999 | 27.855 | 28.492 | 23.340 | 24.339 | 25.550 |
| Equity | 202 | 288 | 548 | 291 | 929 | 1.352 | 1.359 | 1.906 | 27.148 | 28.101 | 23.131 | 24.186 | 25.414 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 173 | 207 | 176 | 277 | 270 | 294 | 38 | 93 | 652 | 338 | 209 | 153 | 136 |
| Total debt | 173 | 207 | 176 | 277 | 270 | 294 | 38 | 93 | 652 | 338 | 209 | 153 | 136 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|