| Revenue | DKK -1K | -46% |
| EBITDA | DKK -61K | +1% |
| Net profit | DKK 69K | -32% |
| Total assets | DKK 1,7M | -4% |
| Equity | DKK 1,7M | -3% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | -21 | -13 | -11 | -8 | -2 | -1 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -60 | -60 | -60 | -60 | -60 | -60 |
| EBITDA | -5 | -5 | -7 | -7 | -7 | -9 | -18 | -19 | -81 | -73 | -71 | -68 | -62 | -61 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -5 | -7 | -7 | -7 | -9 | -18 | -19 | -81 | -73 | -71 | -68 | -62 | -61 |
| Net financials | -98 | 197 | 335 | 249 | 110 | 386 | 191 | 29 | -20 | 121 | -196 | 116 | 164 | 130 |
| Profit before tax | -103 | 192 | 329 | 242 | 103 | 376 | 174 | 10 | -101 | 47 | -267 | 47 | 102 | 69 |
| Tax | -0 | 8 | -0 | 3 | -0 | -0 | 5 | 2 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -103 | 184 | 329 | 239 | 103 | 376 | 169 | 8 | -101 | 47 | -267 | 47 | 102 | 69 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.800 | 1.897 | 2.126 | 2.261 | 2.263 | 2.539 | 2.609 | 2.506 | 2.273 | 2.209 | 1.823 | 1.755 | 1.765 | 1.686 |
| Equity | 1.699 | 1.786 | 2.016 | 2.156 | 2.157 | 2.533 | 2.599 | 2.500 | 2.260 | 2.197 | 1.817 | 1.750 | 1.734 | 1.681 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 102 | 111 | 110 | 106 | 106 | 5 | 10 | 5 | 13 | 12 | 6 | 5 | 31 | 5 |
| Total debt | 102 | 111 | 110 | 106 | 106 | 5 | 10 | 5 | 13 | 12 | 6 | 5 | 31 | 5 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|