| Revenue | DKK -16K | -2% |
| EBITDA | DKK -16K | +2% |
| Net profit | DKK 668K | -29% |
| Total assets | DKK 18,1M | -41% |
| Equity | DKK 17,8M | -42% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.734 | 907 | 3.194 | 2.540 | 796 | 1.011 | 914 | 926 | 464 | 368 | -28 | -17 | -16 |
| Staff expenses | -0 | -87 | -281 | -290 | -289 | -292 | -292 | -293 | -282 | -286 | -1 | -0 | -0 |
| EBITDA | 1.734 | 1.503 | 2.913 | 2.250 | 506 | 719 | 622 | 634 | 183 | 82 | -30 | -17 | -16 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -7 | -32 | -57 | -50 | -0 |
| EBIT | 1.734 | 1.503 | 2.913 | 2.250 | 506 | 719 | 622 | 634 | 176 | 51 | -86 | -67 | -16 |
| Net financials | 3.391 | 11.090 | 7.024 | 5.660 | 11.647 | 6.155 | 4.394 | 11.357 | 3.035 | 10.061 | 474 | 1.278 | 873 |
| Profit before tax | 5.125 | 12.593 | 9.937 | 7.910 | 12.153 | 6.873 | 5.016 | 11.990 | 3.211 | 10.111 | 387 | 1.211 | 857 |
| Tax | 549 | 470 | 818 | 548 | 187 | 205 | 63 | 73 | 86 | 103 | 79 | 266 | 189 |
| Net profit | 4.576 | 12.123 | 9.119 | 7.362 | 11.966 | 6.668 | 4.952 | 11.917 | 3.126 | 10.009 | 308 | 945 | 668 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14.506 | 25.950 | 32.363 | 35.417 | 42.994 | 46.205 | 24.670 | 34.654 | 35.313 | 39.505 | 35.869 | 30.957 | 18.126 |
| Equity | 13.808 | 24.829 | 30.964 | 34.000 | 42.572 | 46.130 | 24.636 | 34.552 | 35.178 | 39.387 | 35.695 | 30.640 | 17.808 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 699 | 1.121 | 1.400 | 1.417 | 423 | 75 | 35 | 101 | 135 | 109 | 172 | 317 | 318 |
| Total debt | 699 | 1.121 | 1.400 | 1.417 | 423 | 75 | 35 | 101 | 135 | 109 | 172 | 317 | 318 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|