| Revenue | DKK -26K | +31% |
| EBITDA | DKK -26K | -31% |
| Net profit | DKK 3,6M | +299% |
| Total assets | DKK 1,1M | +17003% |
| Equity | DKK 607K | +240% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 318 | — | — | -0 | -3 | -15 | -12 | -12 | -12 | -12 | -12 | -20 | -26 |
| Staff expenses | -266 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -28 | 0 | 143 | -0 | -3 | -15 | -12 | -12 | -12 | -12 | -12 | -20 | -26 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -28 | 0 | 143 | -0 | -3 | -15 | -12 | -12 | -12 | -12 | -12 | -20 | -26 |
| Net financials | -54 | -110 | -72 | -23 | 24 | 53 | -106 | 8 | 49 | 196 | -180 | -1.730 | -3.495 |
| Profit before tax | -83 | -110 | 72 | -23 | 21 | 38 | -118 | -4 | 38 | 184 | -192 | -1.750 | 3.571 |
| Tax | -0 | -0 | -0 | -0 | -0 | -56 | 1 | -0 | 26 | -6 | -4 | 46 | -0 |
| Net profit | -83 | -110 | 72 | -23 | 21 | 94 | -119 | -4 | 12 | 190 | -188 | -1.796 | 3.571 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 221 | 152 | 252 | 236 | 350 | 436 | 280 | 290 | 337 | 594 | 411 | 6 | 1.065 |
| Equity | -11 | -30 | 42 | 18 | 39 | 133 | 14 | 10 | 23 | 213 | 25 | -434 | 607 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 231 | 182 | 210 | 217 | 311 | 302 | 266 | 280 | 314 | 382 | 386 | 440 | 458 |
| Total debt | 231 | 182 | 210 | 217 | 311 | 302 | 266 | 280 | 314 | 382 | 386 | 440 | 458 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|