| Revenue | DKK 1,2M | -40% |
| EBITDA | DKK 686K | -41% |
| Net profit | DKK 442K | -54% |
| Total assets | DKK 2,5M | +13% |
| Equity | DKK 1,2M | +200% |
| Employees | 4 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 34 | 83 | 70 | 83 | 79 | 93 | 93 | 90 | -662 | -701 | 277 | 538 | 2.050 | 1.230 |
| Staff expenses | -1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -11 | -13 | -169 | -186 | -6 | -519 |
| EBITDA | 33 | 83 | 70 | 83 | 79 | 93 | 93 | 90 | -673 | -714 | 108 | 352 | 1.165 | 686 |
| Depreciation & amort. | -57 | -76 | -76 | -10 | -10 | -3 | -0 | -0 | -0 | -0 | -0 | -0 | -5 | -32 |
| EBIT | -24 | 7 | -6 | 73 | 69 | 91 | 93 | 90 | -673 | -714 | 108 | 352 | 1.160 | 654 |
| Net financials | -38 | 66 | -54 | -58 | -60 | -61 | -58 | -30 | -28 | -64 | -171 | -1.373 | 48 | -69 |
| Profit before tax | -62 | 73 | -60 | 214 | 8 | 30 | 35 | 60 | -701 | -778 | -63 | -1.021 | 1.208 | 585 |
| Tax | -0 | -0 | -0 | 1 | -0 | 4 | 8 | 12 | -153 | -35 | -142 | 79 | 240 | 143 |
| Net profit | -62 | 73 | -60 | 214 | 8 | 26 | 28 | 49 | -549 | -743 | 79 | -1.100 | 968 | 442 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 653 | 577 | 501 | 965 | 924 | 921 | 913 | 931 | 3.483 | 2.682 | 3.439 | 1.576 | 2.181 | 2.460 |
| Equity | -169 | -96 | -156 | 58 | 66 | 92 | 120 | 168 | -380 | -1.123 | -1.044 | -2.144 | -1.177 | 1.180 |
| Long-term debt | 228 | 313 | 300 | 285 | 269 | 87 | 0 | 0 | 0 | 0 | 2.953 | 2.852 | 0 | 0 |
| Short-term debt | 594 | 360 | 357 | 622 | 588 | 738 | 781 | 739 | 3.863 | 3.805 | 1.531 | 868 | 3.357 | 1.279 |
| Total debt | 822 | 673 | 657 | 907 | 858 | 824 | 781 | 739 | 3.863 | 3.805 | 4.484 | 3.720 | 3.357 | 1.279 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EK Management | Management | 2016 | — | — |
ND Founder | Founder | 2010 | — | — |
AT Management | Management | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Karahan Holding ApS | Company | 100.0% | 100.0% | 2024 |
TORVEINVEST ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Ertugrul Karahan | Management | 0 companies |
| Niyazi Dogan | Founder | 0 companies |
| Akin Turan | Management | 0 companies |