| Revenue | DKK -86K | -108% |
| EBITDA | DKK -221K | -1048% |
| Net profit | DKK -194K | -235% |
| Total assets | DKK 30K | -97% |
| Equity | DKK -619K | -46% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 3.209 | 3.129 | 1.925 | 1.034 | -86 |
| Staff expenses | -3.505 | -3.130 | -2.519 | -1.053 | -135 |
| EBITDA | -299 | -21 | -595 | -19 | -221 |
| Depreciation & amort. | -254 | -158 | -70 | -22 | -0 |
| EBIT | -553 | -179 | -665 | -41 | -221 |
| Net financials | -50 | -26 | -19 | -33 | -26 |
| Profit before tax | -603 | -205 | -684 | -74 | -247 |
| Tax | -132 | -43 | -150 | -16 | -53 |
| Net profit | -471 | -162 | -534 | -58 | -194 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2.681 | 1.716 | 854 | 875 | 30 |
| Equity | 128 | 166 | -367 | -425 | -619 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.552 | 1.532 | 1.221 | 1.300 | 649 |
| Total debt | 2.552 | 1.532 | 1.221 | 1.300 | 649 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
CD Management | Management | 2010 |
| Former (1) | ||
| Audit | 2010 – 2011 | |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| BDO SCANREVISION, STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Christian Dahl Mortensen | Management | 0 companies |