| Revenue | DKK 19,4M | +60% |
| EBITDA | DKK 1,9M | +239% |
| Net profit | DKK 968K | +166% |
| Total assets | DKK 17,6M | +18% |
| Equity | DKK 5M | +24% |
| Employees | 39 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 8.041 | 12.540 | 14.574 | 12.173 | 19.439 |
| Staff expenses | -7.636 | -9.437 | -12.092 | -13.530 | -17.549 |
| EBITDA | 404 | 3.103 | 2.482 | -1.357 | 1.891 |
| Depreciation & amort. | -84 | -103 | -118 | -228 | -238 |
| EBIT | 321 | 3.000 | 2.364 | -1.584 | 1.653 |
| Net financials | -67 | -104 | -122 | -275 | -392 |
| Profit before tax | 253 | 2.895 | 2.242 | -1.860 | 1.261 |
| Tax | 57 | 643 | 505 | -399 | 292 |
| Net profit | 196 | 2.252 | 1.737 | -1.461 | 968 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 8.177 | 11.877 | 15.518 | 14.931 | 17.573 |
| Equity | 2.136 | 4.388 | 5.675 | 4.074 | 5.042 |
| Long-term debt | 878 | 1.282 | 757 | 658 | 683 |
| Short-term debt | 4.808 | 5.874 | 8.289 | 9.802 | 11.153 |
| Total debt | 5.686 | 7.155 | 9.046 | 10.460 | 11.836 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SR Management | Management | 2010 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2019 | |
| Former (2) | ||
| Chairman | 2016 – 2019 | |
| Board of Directors | 2010 – 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2023 | |
| Individual | 5–9.99% | 5–9.99% | 2023 | |
| Individual | 5–9.99% | 5–9.99% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Simon Risbjerg | Management | 0 companies |
| Henning Mide | Chairman | 0 companies |
| Erik Persson | Chairman | 0 companies |
| Heidi Bagge Risbjerg | Board of Directors | 0 companies |