| Revenue | DKK 6,4M | -12% |
| EBITDA | DKK 1,6M | -36% |
| Net profit | DKK 124K | -83% |
| Total assets | DKK 49,1M | +4% |
| Equity | DKK 19,2M | -2% |
| Employees | 9 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 16.183 | 13.095 | 7.974 | 7.299 | 6.419 |
| Staff expenses | -5.058 | -5.113 | -4.743 | -4.722 | -4.782 |
| EBITDA | 11.125 | 7.982 | 3.231 | 2.577 | 1.637 |
| Depreciation & amort. | -308 | -357 | -403 | -381 | -392 |
| EBIT | 10.817 | 7.625 | 2.828 | 2.196 | 1.246 |
| Net financials | -540 | -616 | -1.200 | -1.232 | -1.058 |
| Profit before tax | 10.276 | 7.009 | 1.628 | 964 | 188 |
| Tax | 2.263 | 1.590 | 385 | 250 | 64 |
| Net profit | 8.013 | 5.419 | 1.243 | 714 | 124 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 34.427 | 52.427 | 50.560 | 47.199 | 49.094 |
| Equity | 13.309 | 18.578 | 19.321 | 19.535 | 19.158 |
| Long-term debt | 10.824 | 9.781 | 8.106 | 7.671 | 7.074 |
| Short-term debt | 8.628 | 22.364 | 21.324 | 18.125 | 20.929 |
| Total debt | 19.452 | 32.145 | 29.430 | 25.796 | 28.003 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SE Management | Management | 2010 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2010 | |
| Board of Directors | 2010 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Sven Erik Siim | Management | 0 companies |
| Mariann Gjerulff Siim | Chairman | 0 companies |
| Jacob Siim | Board of Directors | 0 companies |