| Revenue | DKK -5K | +0% |
| EBITDA | DKK -5K | +0% |
| Net profit | DKK 108K | +48% |
| Total assets | DKK 776K | +16% |
| Equity | DKK 759K | +17% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -4 | -4 | -19 | -4 | -5 | -4 | -4 | -4 | -4 | -5 | -5 | -5 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -4 | -4 | -19 | -4 | -5 | -4 | -4 | -4 | -4 | -5 | -5 | -5 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -4 | -4 | -19 | -4 | -5 | -4 | -4 | -4 | -4 | -5 | -5 | -5 |
| Net financials | -40 | -30 | -20 | -42 | 126 | 60 | 3 | 12 | 77 | 134 | 109 | 76 | 111 |
| Profit before tax | -44 | -35 | -24 | -61 | 121 | 55 | -2 | 8 | 72 | 129 | 104 | 72 | 107 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -7 | -11 | -1 | -1 | -1 | -1 |
| Net profit | -44 | -35 | -24 | -61 | 121 | 55 | -2 | 15 | 83 | 130 | 105 | 73 | 108 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 447 | 285 | 261 | 325 | 461 | 513 | 518 | 465 | 562 | 708 | 813 | 669 | 776 |
| Equity | 413 | 282 | 258 | 171 | 293 | 348 | 346 | 361 | 444 | 574 | 579 | 652 | 759 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 33 | 3 | 3 | 154 | 168 | 165 | 172 | 104 | 119 | 134 | 234 | 18 | 17 |
| Total debt | 33 | 3 | 3 | 154 | 168 | 165 | 172 | 104 | 119 | 134 | 234 | 18 | 17 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|