| Revenue | DKK 4,7M | +28% |
| EBITDA | DKK 1,2M | +67% |
| Net profit | DKK 1M | +57% |
| Total assets | DKK 2,1M | +69% |
| Equity | DKK 1,3M | +435% |
| Employees | 18 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7.439 | 7.714 | 2.925 | 2.743 | 2.707 | 2.599 | 2.692 | 2.773 | 2.332 | -199 | 1.907 | 3.658 | 4.672 |
| Staff expenses | -1.468 | -2.302 | -2.550 | -2.482 | -2.528 | -2.609 | -2.574 | -2.760 | -2.764 | -774 | -1.706 | -2.960 | -3.450 |
| EBITDA | 1.367 | 602 | 375 | 261 | 179 | -10 | 118 | 12 | -432 | -974 | 200 | 698 | 1.167 |
| Depreciation & amort. | -231 | -253 | -255 | -196 | -200 | -44 | -32 | -39 | -35 | -17 | -16 | -14 | -15 |
| EBIT | 1.136 | 349 | 120 | 65 | -21 | -54 | 86 | -27 | -467 | -990 | 184 | 684 | 1.152 |
| Net financials | -0 | -2 | -4 | 2 | -2 | -0 | -0 | -2 | -1 | -3 | -42 | -19 | 4 |
| Profit before tax | 1.135 | 347 | 116 | 66 | -23 | -54 | 86 | -29 | -469 | -994 | 143 | 665 | 1.156 |
| Tax | 305 | 106 | 22 | 23 | -3 | -10 | 28 | -6 | -103 | -212 | 330 | -0 | 108 |
| Net profit | 830 | 241 | 94 | 43 | -20 | -44 | 58 | -23 | -365 | -782 | -187 | 665 | 1.047 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.567 | 2.183 | 1.787 | 1.649 | 1.329 | 1.299 | 1.292 | 1.285 | 1.220 | 801 | 1.010 | 1.232 | 2.077 |
| Equity | 1.126 | 1.367 | 1.261 | 968 | 918 | 874 | 932 | 909 | 544 | -238 | -425 | 241 | 1.288 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 885 | 54 | 0 |
| Short-term debt | 1.442 | 817 | 526 | 681 | 411 | 425 | 360 | 376 | 676 | 1.038 | 549 | 938 | 789 |
| Total debt | 1.442 | 817 | 526 | 681 | 411 | 425 | 360 | 376 | 676 | 1.038 | 1.434 | 991 | 789 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TW Management | Management | 2022 | — | — |
CP Unofficial title | Unofficial title | 2025 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
T. Wang Holding ApS | Company | 100.0% | 100.0% | 2022 |
| Individual | 50.0% | 50.0% | 2010 | |
| Individual | 50.0% | 50.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Ting Wang | Management | 0 companies |
| Carsten Palsgaard Gorritzen | Unofficial title | 0 companies |