| Revenue | DKK 473K | -7% |
| EBITDA | DKK 367K | -12% |
| Net profit | DKK 205K | -13% |
| Total assets | DKK 886K | +41% |
| Equity | DKK 615K | +50% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 26 | 333 | 376 | -16 | 387 | 267 | 790 | 174 | 297 | 309 | 269 | 508 | 473 |
| Staff expenses | -104 | -107 | -0 | -0 | -0 | -0 | -0 | -69 | -69 | -109 | -105 | -89 | -106 |
| EBITDA | -166 | 116 | 41 | -414 | 72 | -125 | 613 | 105 | 228 | 200 | 164 | 419 | 367 |
| Depreciation & amort. | -42 | -61 | -0 | -0 | -0 | -0 | -0 | -88 | -75 | -82 | -82 | -108 | -85 |
| EBIT | -208 | 55 | 41 | -414 | 72 | -125 | 613 | 17 | 154 | 118 | 82 | 311 | 282 |
| Net financials | -88 | -32 | -36 | -51 | -61 | -45 | -16 | -8 | -5 | -3 | -6 | -4 | -3 |
| Profit before tax | -296 | 23 | 5 | -465 | 11 | -171 | 597 | 9 | 149 | 114 | 76 | 307 | 278 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | 22 | 3 | 24 | 26 | 16 | 72 | 74 |
| Net profit | -296 | 23 | 5 | -465 | 11 | -171 | 575 | 5 | 125 | 89 | 60 | 236 | 205 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 679 | 687 | 1.654 | 1.080 | 1.066 | 363 | 526 | 196 | 281 | 363 | 387 | 630 | 886 |
| Equity | -234 | -211 | -206 | -521 | -510 | -680 | -105 | -100 | 26 | 114 | 174 | 410 | 615 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 32 | 0 | 0 | 0 |
| Short-term debt | 913 | 898 | 1.859 | 1.601 | 1.575 | 1.043 | 608 | 273 | 238 | 200 | 201 | 215 | 263 |
| Total debt | 913 | 898 | 1.859 | 1.601 | 1.575 | 1.043 | 608 | 273 | 238 | 231 | 201 | 215 | 263 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KBI HOLDING ApS | Company | 100.0% | 100.0% | 2010 |
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|