| Revenue | DKK -126K | +146% |
| EBITDA | DKK -240K | +39% |
| Net profit | DKK -344K | +8% |
| Total assets | DKK 4,2M | +23% |
| Equity | DKK 165K | -68% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 |
|---|---|---|---|
| Revenue | -283 | -51 | -126 |
| Staff expenses | -314 | -339 | -114 |
| EBITDA | -597 | -391 | -240 |
| Depreciation & amort. | 6 | 13 | 13 |
| EBIT | -603 | -404 | -253 |
| Net financials | -57 | -145 | -226 |
| Profit before tax | -660 | -549 | -479 |
| Tax | -206 | -176 | -135 |
| Net profit | -454 | -373 | -344 |
| Item | 2012 | 2013 | 2014 |
|---|---|---|---|
| Total assets | 2.222 | 3.417 | 4.188 |
| Equity | 882 | 510 | 165 |
| Long-term debt | 1.007 | 2.488 | 3.440 |
| Short-term debt | 208 | 128 | 178 |
| Total debt | 1.215 | 2.616 | 3.617 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BU Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
JS Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2011 | — | — | |
| Board of Directors | 2013 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2010 | — | — | |
| Chairman | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Styrelsen for Forskning og Uddannelse | Company | 33.3% | 33.3% | 2014 |
BOREAN INNOVATION A/S | Company | 5.0% | 5.0% | 2014 |
Aalborg Universitet | Company | 33.3% | 33.3% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Bent Ulrich Frandsen | Chief Executive Officer | 0 companies |
| Jørgen Skov Rosenkilde | Chief Executive Officer | 0 companies |
| Thor Jespersen | Chairman | 0 companies |
| Peter Boman Samuelsen | Board of Directors | 0 companies |
| Lene Gerlach | Chairman | 0 companies |
| Lars Halkjær | Board of Directors | 0 companies |
| Niels Jesper Jespersen Jensen | Board of Directors | 0 companies |
| Egon Bech Hansen | Board of Directors | 0 companies |
| Steen Palle Petersen | Chairman | 0 companies |