| Revenue | DKK 441K | -48% |
| EBITDA | DKK -402K | -476% |
| Net profit | DKK 1,1M | +8959% |
| Total assets | DKK 3,7M | -12% |
| Equity | DKK 2,3M | +5% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 22 | 267 | 220 | 209 | 165 | 121 | 182 | 313 | 218 | 323 | 248 | 853 | 441 |
| Staff expenses | -56 | -281 | -252 | -257 | -161 | -172 | -172 | -234 | -258 | -433 | -969 | -923 | -843 |
| EBITDA | -33 | -14 | -32 | -48 | 3 | -50 | 10 | 80 | -40 | -110 | -721 | -70 | -402 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -15 | -46 | -41 | -37 | -75 | -46 |
| EBIT | -33 | -14 | -32 | -48 | 3 | -50 | 10 | 64 | -86 | -150 | -757 | -145 | -448 |
| Net financials | 120 | 219 | -4 | -1 | -0 | -1 | -1 | 480 | 0 | 4.876 | 532 | 133 | 1.406 |
| Profit before tax | 86 | 205 | -36 | -49 | 3 | -51 | 9 | 544 | -86 | 4.726 | -225 | -12 | 957 |
| Tax | -8 | -3 | -7 | -21 | 11 | -11 | 2 | 40 | -19 | -10 | -136 | -24 | -147 |
| Net profit | 95 | 209 | -29 | -28 | -8 | -40 | 7 | 505 | -67 | 4.736 | -89 | 12 | 1.104 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 134 | 269 | 126 | 109 | 197 | 184 | 158 | 854 | 1.099 | 5.234 | 5.429 | 4.247 | 3.749 |
| Equity | 73 | 185 | 58 | 30 | 22 | -18 | -11 | 494 | 427 | 5.050 | 4.346 | 2.192 | 2.297 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 128 | 93 | 0 | 0 | 0 | 0 |
| Short-term debt | 62 | 84 | 68 | 79 | 175 | 202 | 169 | 223 | 572 | 184 | 1.083 | 2.044 | 1.431 |
| Total debt | 62 | 84 | 68 | 79 | 175 | 202 | 169 | 351 | 664 | 184 | 1.083 | 2.044 | 1.431 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|