| Revenue | DKK -25K | -103% |
| EBITDA | DKK -25K | -103% |
| Net profit | DKK 207K | -89% |
| Total assets | DKK 6,4M | -2% |
| Equity | DKK 6,1M | -3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -23 | 1 | 18 | 5 | -10 | -10 | 8 | 21 | 6 | 21 | 8 | 13 | 878 | -25 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -23 | 1 | 18 | 5 | 200 | -10 | 8 | 21 | 6 | 21 | 8 | 13 | 878 | -25 |
| Depreciation & amort. | -0 | 17 | -18 | 18 | -0 | -0 | -12 | -24 | -24 | -24 | -24 | -24 | -0 | -0 |
| EBIT | -23 | -17 | -0 | -13 | 200 | -10 | -3 | -4 | -18 | -3 | -17 | -12 | 878 | -25 |
| Net financials | 301 | 632 | 330 | -9 | -25 | -11 | 94 | 78 | 346 | 882 | 777 | 705 | 1.232 | 232 |
| Profit before tax | 278 | 615 | 330 | -22 | 175 | 1.715 | 90 | 75 | 328 | 879 | 760 | 694 | 2.110 | 207 |
| Tax | -0 | -0 | -0 | -6 | -9 | 22 | 0 | -0 | 28 | 126 | 23 | 68 | 244 | -0 |
| Net profit | 278 | 615 | 330 | -16 | 184 | 1.693 | 90 | 75 | 300 | 752 | 737 | 626 | 1.866 | 207 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.347 | 2.845 | 3.058 | 2.852 | 2.134 | 3.660 | 3.646 | 3.615 | 3.735 | 4.406 | 4.527 | 4.889 | 6.532 | 6.383 |
| Equity | — | — | 2.066 | 1.869 | 1.952 | 3.644 | 3.631 | 3.602 | 3.694 | 4.247 | 4.484 | 4.810 | 6.276 | 6.061 |
| Long-term debt | 883 | 860 | 832 | 803 | 0 | 7 | 0 | 0 | 28 | 126 | 30 | 58 | 221 | 0 |
| Short-term debt | 51 | 55 | 62 | 80 | 81 | 9 | 9 | 13 | 13 | 33 | 13 | 22 | 35 | 322 |
| Total debt | 147 | 151 | 161 | 180 | 183 | 9 | 15 | 13 | 13 | 159 | 43 | 79 | 256 | 322 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|