| Revenue | DKK 3,9M | +32% |
| EBITDA | DKK 914K | +80% |
| Net profit | DKK 726K | +61% |
| Total assets | DKK 3,6M | -43% |
| Equity | DKK 2,3M | -52% |
| Employees | 8 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.830 | 1.934 | 2.236 | 2.267 | 2.708 | 2.810 | 2.938 | 2.822 | 2.749 | 3.762 | 3.574 | 2.639 | 2.974 | 3.933 |
| Staff expenses | -1.799 | -1.609 | -1.681 | -1.848 | -2.005 | -2.225 | -2.279 | -2.351 | -1.972 | -2.378 | -2.715 | -2.240 | -2.466 | -3.020 |
| EBITDA | 31 | 326 | 555 | 419 | 702 | 584 | 659 | 471 | 777 | 1.384 | 859 | 313 | 507 | 914 |
| Depreciation & amort. | -99 | -32 | -29 | -42 | -28 | -28 | -25 | -29 | -19 | -15 | -30 | -22 | -33 | -40 |
| EBIT | -68 | 294 | 526 | 378 | 674 | 556 | 634 | 442 | 758 | 1.369 | 829 | 291 | 474 | 873 |
| Net financials | -69 | -66 | -45 | -23 | -21 | -46 | -47 | -85 | -120 | -122 | -101 | 159 | 117 | 58 |
| Profit before tax | -137 | 227 | 481 | 355 | 653 | 510 | 587 | 357 | 638 | 1.247 | 728 | 451 | 592 | 931 |
| Tax | -55 | 58 | 121 | 85 | 144 | 111 | 136 | 81 | 118 | 277 | 160 | 85 | 141 | 205 |
| Net profit | -82 | 169 | 360 | 270 | 509 | 399 | 452 | 276 | 520 | 971 | 567 | 366 | 450 | 726 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.663 | 2.631 | 2.953 | 3.030 | 3.243 | 5.111 | 5.031 | 8.424 | 9.318 | 10.093 | 10.211 | 6.946 | 6.296 | 3.595 |
| Equity | 652 | 820 | 1.180 | 1.351 | 1.761 | 2.058 | 2.407 | 2.577 | 2.989 | 3.849 | 4.271 | 4.517 | 4.837 | 2.313 |
| Long-term debt | 1.096 | 1.058 | 907 | 733 | 544 | 1.536 | 1.470 | 4.344 | 4.790 | 4.465 | 4.271 | 1.043 | 78 | 81 |
| Short-term debt | 915 | 753 | 865 | 945 | 939 | 1.517 | 1.155 | 1.503 | 1.540 | 1.779 | 1.669 | 1.382 | 1.375 | 1.194 |
| Total debt | 2.011 | 1.810 | 1.772 | 1.678 | 1.482 | 3.053 | 2.625 | 5.847 | 6.329 | 6.245 | 5.940 | 2.425 | 1.454 | 1.276 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GT Management | Management | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Gert Tofte Holding ApS | Company | 66.7% | 66.7% | 2025 |
MILEO Holding ApS | Company | 20.0% | 20.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Gert Tofte | Management | 0 companies |