| Revenue | DKK -37K | — |
| EBITDA | DKK -37K | +44% |
| Net profit | DKK 81K | -88% |
| Total assets | DKK 6,4M | -3% |
| Equity | DKK 6,4M | -3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -4 | -4 | -2 | -5 | -5 | -5 | -5 | -5 | 0 | 0 | 0 | 0 | -37 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -4 | -4 | -2 | -5 | -5 | -5 | -5 | -5 | -5 | -2 | -14 | -65 | -37 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -4 | -4 | -2 | -5 | -5 | -5 | -5 | -5 | -5 | -2 | -14 | -65 | -37 |
| Net financials | 484 | 521 | 578 | 783 | 23 | 635 | 565 | 568 | 545 | 976 | 1.594 | -288 | 814 | 97 |
| Profit before tax | 480 | 518 | 574 | 781 | 17 | 630 | 560 | 564 | 540 | 970 | 1.592 | -301 | 750 | 61 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 14 | -0 | 59 | -0 | -22 | 52 | -20 |
| Net profit | 480 | 518 | 574 | 781 | 17 | 630 | 560 | 550 | 540 | 912 | 1.592 | -279 | 697 | 81 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.790 | 1.826 | 2.174 | 2.603 | 2.370 | 2.499 | 2.956 | 3.373 | 3.745 | 4.715 | 6.303 | 5.966 | 6.581 | 6.383 |
| Equity | 1.373 | 1.691 | 2.168 | 2.599 | 2.366 | 2.495 | 2.952 | 3.288 | 3.728 | 4.639 | 6.231 | 5.952 | 6.531 | 6.356 |
| Long-term debt | 410 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 50 | 28 |
| Short-term debt | 6 | 135 | 6 | 4 | 4 | 4 | 4 | 85 | 18 | 76 | 72 | 14 | 0 | 0 |
| Total debt | 416 | 135 | 6 | 4 | 4 | 4 | 4 | 85 | 18 | 76 | 72 | 14 | 50 | 28 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|