| Revenue | DKK -48K | -23% |
| EBITDA | DKK -48K | +23% |
| Net profit | DKK -199K | -131% |
| Total assets | DKK 6,9M | -29% |
| Equity | DKK 6,8M | -5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.124 | 3.827 | — | — | — | — | — | — | — | 0 | -42 | -54 | -62 | -48 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 898 | 2.172 | -6 | -23 | -39 | -29 | -52 | -32 | -81 | -54 | -42 | -54 | -62 | -48 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 898 | 2.172 | -6 | -23 | -39 | -29 | -52 | -32 | -81 | -54 | -42 | -54 | -62 | -48 |
| Net financials | 40 | 95 | 303 | 618 | -84 | 375 | 103 | 284 | 25 | 1.257 | -168 | -117 | 882 | -207 |
| Profit before tax | 938 | 2.267 | 297 | 595 | -123 | 345 | 51 | 252 | -56 | 1.202 | -210 | -171 | 820 | -255 |
| Tax | 242 | 575 | 25 | 140 | -27 | 76 | 11 | 56 | -10 | 247 | -46 | -36 | 182 | -56 |
| Net profit | 696 | 1.693 | 272 | 455 | -96 | 269 | 40 | 196 | -46 | 956 | -165 | -134 | 638 | -199 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.356 | 10.911 | 7.824 | 7.805 | 7.680 | 7.869 | 7.834 | 7.974 | 7.898 | 9.190 | 9.131 | 8.918 | 9.721 | 6.870 |
| Equity | 4.530 | 6.023 | 6.145 | 6.500 | 6.254 | 6.523 | 6.438 | 6.509 | 6.337 | 7.148 | 6.859 | 6.600 | 7.113 | 6.789 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.623 | 3.725 | 1.679 | 1.305 | 1.426 | 1.346 | 1.397 | 1.465 | 1.561 | 2.042 | 2.272 | 2.318 | 2.608 | 81 |
| Total debt | 3.623 | 3.725 | 1.679 | 1.305 | 1.426 | 1.346 | 1.397 | 1.465 | 1.561 | 2.042 | 2.272 | 2.318 | 2.608 | 81 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2024 | |
| Individual | 50.0% | 50.0% | 2024 |
| Person | Role here | Other companies |
|---|