| Revenue | DKK -39K | +112% |
| EBITDA | DKK -409K | -87% |
| Net profit | DKK -3,1M | -194% |
| Total assets | DKK 12,2M | -21% |
| Equity | DKK 10,4M | -23% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -200 | 667 | 652 | 2.408 | 1.118 | 1.091 | 2.423 | 1.811 | -217 | -99 | -109 | -87 | -19 | -39 |
| Staff expenses | -1.028 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -200 | -370 |
| EBITDA | -1.228 | 557 | 644 | 2.400 | 1.116 | 965 | 2.245 | 1.745 | -246 | -99 | -109 | -87 | -219 | -409 |
| Depreciation & amort. | 75 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -216 | -248 | -179 | -33 | -33 |
| EBIT | -1.303 | 557 | 644 | 2.400 | 1.116 | 965 | 2.245 | 1.745 | -246 | -315 | -357 | -266 | -251 | -442 |
| Net financials | 2.088 | 12 | 17 | 29 | 31 | -33 | 138 | 131 | -1.273 | 2.297 | 1.369 | 1.647 | 4.467 | -3.460 |
| Profit before tax | 785 | 569 | 661 | 2.428 | 1.148 | 932 | 2.384 | 1.876 | -1.518 | 1.982 | 1.012 | 1.381 | 4.216 | -3.902 |
| Tax | 204 | 158 | 154 | 527 | 180 | 251 | 577 | 400 | -312 | 450 | 241 | 315 | 942 | -838 |
| Net profit | 581 | 411 | 507 | 1.901 | 967 | 680 | 1.807 | 1.477 | -1.206 | 1.532 | 771 | 1.066 | 3.273 | -3.064 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.310 | 6.261 | 6.610 | 8.904 | 10.896 | 11.033 | 12.342 | 13.257 | 10.771 | 12.832 | 12.876 | 13.319 | 15.530 | 12.218 |
| Equity | 4.425 | 4.536 | 4.943 | 6.844 | 7.811 | 8.192 | 9.698 | 11.175 | 9.968 | 11.000 | 10.772 | 11.338 | 13.611 | 10.447 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 973 | 938 | 903 | 869 | 834 |
| Short-term debt | 701 | 551 | 404 | 700 | 1.723 | 1.696 | 1.310 | 604 | 762 | 843 | 1.166 | 1.078 | 1.049 | 937 |
| Total debt | 701 | 551 | 404 | 700 | 1.723 | 1.696 | 1.310 | 604 | 762 | 1.816 | 2.105 | 1.981 | 1.918 | 1.771 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|