| Revenue | DKK 281K | -1% |
| EBITDA | DKK 281K | -1% |
| Net profit | DKK 97K | +126% |
| Total assets | DKK 6,3M | +11% |
| Equity | DKK 2,2M | +5% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 273 | 272 | 274 | 284 | 281 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 273 | 272 | 274 | 284 | 281 |
| Depreciation & amort. | -170 | -170 | -170 | -170 | -170 |
| EBIT | 103 | 102 | 104 | 114 | 111 |
| Net financials | -62 | -71 | -59 | -55 | -24 |
| Profit before tax | 41 | 32 | 45 | 59 | 87 |
| Tax | 11 | 12 | 13 | 16 | -10 |
| Net profit | 30 | 20 | 32 | 43 | 97 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 6.193 | 6.031 | 5.853 | 5.683 | 6.284 |
| Equity | 2.051 | 2.070 | 2.102 | 2.145 | 2.242 |
| Long-term debt | 3.062 | 2.809 | 2.554 | 2.299 | 3.185 |
| Short-term debt | 401 | 472 | 519 | 564 | 213 |
| Total debt | 3.463 | 3.281 | 3.073 | 2.863 | 3.398 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
CU Management | Management | 2019 |
JA Management | Management | 2019 |
| Former (4) | ||
SE Management | Management | 2010 – 2016 |
LD Management | Management | 2015 – 2015 |
MH Management | Management | 2013 – 2015 |
MS Management | Management | 2010 – 2013 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Chairman | 2017 – 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Ebdrup | Management | 0 companies |
| Lars Duus Mikkelsen | Management | 0 companies |
| Maja Hesselberg | Management | 0 companies |
| Christian Ulrik Kolding Feldthusen | Management | 0 companies |
| Josephine Anne Hansen | Management | 0 companies |
| Morten Sennecker Schultz | Management | 0 companies |
| Philip Marker | Chairman | 0 companies |