| Revenue | DKK -8K | -173% |
| EBITDA | DKK -8K | -173% |
| Net profit | DKK -245K | +31% |
| Total assets | DKK 1,2M | -6% |
| Equity | DKK -363K | -207% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | 31 | -1 | -9 | -4 | -9 | -14 | -5 | -3 | -13 | -10 | 11 | -8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | 31 | -1 | -9 | -4 | -9 | -14 | -5 | -3 | -13 | -10 | 11 | -8 |
| Depreciation & amort. | -0 | -21 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | 9 | -1 | -9 | -4 | -9 | -14 | -5 | -3 | -13 | -10 | 11 | -8 |
| Net financials | 150 | -474 | 302 | 107 | 149 | 275 | 1.420 | -232 | -336 | -339 | -272 | -343 | -216 |
| Profit before tax | 142 | -465 | 301 | 98 | 145 | 266 | 1.406 | -236 | -339 | -353 | -282 | -332 | -225 |
| Tax | -2 | -2 | -8 | -7 | -3 | -1 | 1 | -0 | 8 | 7 | 10 | 22 | 20 |
| Net profit | 144 | -463 | 308 | 105 | 148 | 267 | 1.404 | -236 | -348 | -359 | -293 | -354 | -245 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 400 | 2.146 | 1.258 | 1.228 | 1.121 | 1.509 | 2.857 | 3.029 | 1.213 | 804 | 815 | 1.241 | 1.162 |
| Equity | 357 | -154 | 155 | 210 | 235 | 450 | 1.854 | 1.618 | 888 | 528 | 236 | -118 | -363 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 43 | 2.208 | 1.104 | 1.018 | 886 | 1.059 | 1.003 | 1.411 | 322 | 276 | 579 | 1.359 | 1.525 |
| Total debt | 43 | 2.208 | 1.104 | 1.018 | 886 | 1.059 | 1.003 | 1.411 | 322 | 276 | 579 | 1.359 | 1.525 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 66.7% | 2023 | |
| Individual | 20.0% | 20.0% | 2023 |
| Person | Role here | Other companies |
|---|