| Revenue | DKK 644K | +17% |
| EBITDA | DKK 728K | +343% |
| Net profit | DKK 426K | +1703% |
| Total assets | DKK 14,5M | +1% |
| Equity | DKK 5,2M | +5% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 724 | 602 | 722 | 549 | 644 |
| Staff expenses | -3 | -2 | -1 | -31 | -6 |
| EBITDA | 783 | 600 | 721 | 164 | 728 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 783 | 600 | 721 | 164 | 728 |
| Net financials | -217 | -112 | -115 | -134 | -180 |
| Profit before tax | 567 | 488 | 606 | 31 | 549 |
| Tax | 126 | 108 | 135 | 7 | 123 |
| Net profit | 441 | 381 | 472 | 24 | 426 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 14.841 | 14.810 | 14.688 | 14.356 | 14.499 |
| Equity | 4.738 | 4.919 | 5.190 | 5.014 | 5.240 |
| Long-term debt | 16.764 | 8.052 | 7.750 | 7.463 | 7.216 |
| Short-term debt | 942 | 1.058 | 954 | 1.154 | 1.287 |
| Total debt | 17.706 | 9.110 | 8.705 | 8.617 | 8.503 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
LP Management | Management | 2010 |
PK Management | Management | 2010 |
| Former (1) | ||
PB Management | Management | 2010 – 2014 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2014 | |
| Company | 50–66.65% | 50–66.65% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Pedersen | Management | 0 companies |
| Palle Kristensen | Management | 0 companies |
| Per Bæk Pedersen | Management | 0 companies |