| Revenue | DKK -412K | -1835% |
| EBITDA | DKK -412K | -444% |
| Net profit | DKK -536K | -253% |
| Total assets | DKK 21K | -98% |
| Equity | DKK -796K | -206% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Revenue | 125 | 446 | 720 | -59 | -249 | 24 | -412 |
| Staff expenses | -152 | -330 | -530 | -328 | -153 | -100 | -0 |
| EBITDA | -27 | 116 | 190 | -387 | -401 | -76 | -412 |
| Depreciation & amort. | -6 | -6 | -6 | -6 | -5 | -0 | -0 |
| EBIT | -33 | 110 | 184 | -393 | -406 | -76 | -412 |
| Net financials | -25 | 31 | 9 | -0 | -0 | -17 | -28 |
| Profit before tax | -58 | 141 | 193 | -393 | -406 | -92 | -441 |
| Tax | -13 | 37 | 51 | -86 | -90 | 59 | 95 |
| Net profit | -45 | 104 | 142 | -307 | -317 | -152 | -536 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Total assets | 6.064 | 2.336 | 1.180 | 765 | 1.140 | 1.114 | 21 |
| Equity | 69 | 373 | 514 | 208 | -109 | -261 | -796 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6.007 | 1.913 | 665 | 557 | 1.249 | 1.375 | 817 |
| Total debt | 6.007 | 1.913 | 665 | 557 | 1.249 | 1.375 | 817 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LM Management | Management | 2010 | — | — |
CG Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
FB | Audit | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Holst Gulstad Holding ApS | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Lars-Kristian Mikkelsen | Management | 0 companies |
| Carsten Gulstad | Chief Executive Officer | 0 companies |
| Frank Bergmann Hansen | Audit | 0 companies |