| Revenue | DKK 4,4M | -11% |
| EBITDA | DKK 4,1M | -18% |
| Net profit | DKK 1,3M | -18% |
| Total assets | DKK 10,2M | -43% |
| Equity | DKK 8,7M | +18% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.486 | 2.146 | 2.507 | 2.720 | 2.220 | 2.555 | 3.627 | 3.721 | 4.909 | 4.915 | 6.149 | 5.262 | 5.023 | 4.446 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -328 |
| EBITDA | 1.649 | 1.111 | 818 | 595 | 2.220 | 2.555 | 3.627 | 3.721 | 4.909 | 4.915 | 6.149 | 5.262 | 5.023 | 4.117 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -2.235 | -2.200 | -2.652 | -2.758 | -2.689 | -3.016 | -3.207 | -3.111 | -2.793 | -2.472 |
| EBIT | 1.649 | 1.111 | 818 | 595 | -16 | 355 | 975 | 963 | 2.219 | 1.899 | 2.942 | 2.150 | 2.230 | 1.645 |
| Net financials | -290 | -257 | -355 | -369 | -358 | -509 | -608 | -591 | -774 | -576 | -510 | -341 | -181 | -503 |
| Profit before tax | 1.359 | 854 | 462 | 225 | -373 | -154 | 367 | 372 | 1.446 | 1.324 | 2.432 | 1.809 | 2.050 | 1.693 |
| Tax | 340 | 205 | 97 | 34 | -106 | -38 | 120 | 59 | 318 | 212 | 495 | 352 | 451 | 387 |
| Net profit | 1.019 | 649 | 366 | 192 | -268 | -116 | 248 | 313 | 1.127 | 1.112 | 1.937 | 1.457 | 1.599 | 1.307 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.540 | 6.722 | 9.321 | 10.209 | 8.336 | 9.545 | 11.677 | 11.176 | 13.011 | 13.277 | 12.644 | 14.285 | 17.824 | 10.199 |
| Equity | — | 816 | 482 | 324 | -94 | 190 | 437 | 450 | 1.278 | 2.390 | 4.326 | 5.784 | 7.382 | 8.689 |
| Long-term debt | 2.391 | 2.018 | 2.269 | 1.724 | 18 | 519 | 403 | 261 | 198 | 339 | 558 | 471 | 532 | 508 |
| Short-term debt | 3.156 | 4.509 | 7.122 | 8.700 | 7.525 | 8.617 | 10.557 | 10.225 | 11.175 | 10.315 | 7.588 | 7.979 | 9.910 | 1.002 |
| Total debt | 5.547 | 6.526 | 9.391 | 9.886 | 8.430 | 9.136 | 10.960 | 10.486 | 11.373 | 10.654 | 8.147 | 8.450 | 10.441 | 1.510 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LB Management | Management | 2010 | — | — |
JR Management | Management | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
D.T.D.T. ApS | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Borg | Management | 0 companies |
| John René Jensen | Management | 0 companies |