| Revenue | DKK 205K | -1360% |
| EBITDA | DKK -63K | +77% |
| Net profit | DKK -63K | +84% |
| Total assets | DKK 180K | -64% |
| Equity | DKK -807K | -8% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8 | -15 | 132 | 219 | 123 | 64 | 196 | 485 | 660 | -14 | -16 | 205 |
| Staff expenses | -0 | -0 | -63 | -0 | -0 | -0 | -0 | -0 | -0 | -438 | -259 | -268 |
| EBITDA | 8 | -15 | -53 | 150 | -10 | -15 | 90 | 72 | 62 | -451 | -276 | -63 |
| Depreciation & amort. | -12 | -12 | -12 | -0 | -0 | -0 | -0 | -0 | -0 | -125 | -125 | -0 |
| EBIT | -4 | -27 | -65 | 150 | -10 | -15 | 90 | 72 | 62 | -576 | -401 | -63 |
| Net financials | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2 | -1 | 0 |
| Profit before tax | -4 | -27 | -65 | 150 | -10 | -15 | 90 | 72 | 62 | -578 | -402 | -63 |
| Tax | -8 | -0 | -0 | 52 | -0 | -0 | -0 | 3 | 14 | -0 | -0 | -0 |
| Net profit | 4 | -27 | -65 | 97 | -10 | -15 | 90 | 69 | 48 | -578 | -402 | -63 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 120 | 84 | 41 | 154 | 145 | 140 | 251 | 935 | 1.117 | 630 | 501 | 180 |
| Equity | 51 | 24 | -41 | 56 | 46 | 31 | 121 | 189 | 236 | -342 | -744 | -807 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 500 | 500 | 500 | 500 | 0 |
| Short-term debt | 69 | 60 | 82 | 98 | 99 | 109 | 130 | 246 | 381 | 472 | 744 | 987 |
| Total debt | 69 | 60 | 82 | 98 | 99 | 109 | 130 | 746 | 881 | 972 | 1.244 | 987 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MK Founder | Founder | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Mehwish Kayani | Founder | 0 companies |