| Revenue | DKK -7K | -52% |
| EBITDA | DKK -7K | +52% |
| Net profit | DKK 89K | +209% |
| Total assets | DKK 1,5M | -2% |
| Equity | DKK 1,5M | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -18 | -7 | -18 | -10 | -15 | -16 | -14 | -18 | -20 | -20 | -14 | -7 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -18 | -7 | -18 | -10 | -15 | -16 | -14 | -18 | -20 | -20 | -14 | -7 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -18 | -7 | -18 | -10 | -15 | -16 | -14 | -18 | -20 | -20 | -14 | -7 |
| Net financials | 230 | 104 | 282 | 438 | 561 | 626 | 53 | 246 | 249 | 69 | -256 | 57 | 123 |
| Profit before tax | 225 | 86 | 274 | 420 | 551 | 611 | 37 | 232 | 230 | 49 | -276 | 43 | 116 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1 | 25 | 21 | -56 | 14 | 27 |
| Net profit | 225 | 86 | 274 | 420 | 551 | 611 | 37 | 233 | 206 | 28 | -221 | 29 | 89 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 621 | 587 | 868 | 1.236 | 1.744 | 2.242 | 2.173 | 2.298 | 2.409 | 2.315 | 1.774 | 1.577 | 1.544 |
| Equity | 617 | 583 | 858 | 1.228 | 1.727 | 2.234 | 2.165 | 2.291 | 2.386 | 2.301 | 1.766 | 1.577 | 1.544 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4 | 4 | 11 | 8 | 17 | 8 | 8 | 8 | 23 | 14 | 8 | 0 | 0 |
| Total debt | 4 | 4 | 11 | 8 | 17 | 8 | 8 | 8 | 23 | 14 | 8 | 0 | 0 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|