| Revenue | DKK 275K | -27% |
| EBITDA | DKK 5K | +93% |
| Net profit | DKK 3K | +410% |
| Total assets | DKK 200K | +17% |
| Equity | DKK 110K | +3% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 49 | 54 | 153 | 153 | 126 | 116 | 184 | 175 | 43 | 11 | 5 | 27 | 376 | 275 |
| Staff expenses | -0 | -0 | -0 | -32 | -3 | -3 | -3 | -0 | -0 | -0 | -0 | -6 | -373 | -270 |
| EBITDA | 49 | 54 | 153 | 121 | 123 | 113 | 181 | 175 | 43 | 11 | 5 | 20 | 3 | 5 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 49 | 54 | 153 | 121 | 123 | 113 | 181 | 175 | 43 | 11 | 5 | 20 | 3 | 5 |
| Net financials | -0 | -1 | 7 | 8 | 8 | 7 | 12 | 10 | 9 | 4 | 3 | 4 | -2 | -1 |
| Profit before tax | 49 | 53 | 160 | 129 | 131 | 120 | 193 | 184 | 52 | 14 | 9 | 24 | 1 | 4 |
| Tax | 12 | 13 | 39 | 30 | 29 | 26 | 43 | 41 | 11 | 3 | 2 | 5 | 0 | 1 |
| Net profit | 37 | 40 | 121 | 99 | 102 | 94 | 151 | 144 | 40 | 11 | 7 | 19 | 1 | 3 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 225 | 160 | 225 | 189 | 196 | 215 | 292 | 281 | 142 | 104 | 99 | 128 | 171 | 200 |
| Equity | 93 | 83 | 80 | 80 | 182 | 174 | 231 | 224 | 120 | 91 | 87 | 106 | 107 | 110 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 132 | 77 | 145 | 109 | 14 | 41 | 61 | 57 | 21 | 13 | 12 | 22 | 65 | 90 |
| Total debt | 132 | 77 | 145 | 109 | 14 | 41 | 61 | 57 | 21 | 13 | 12 | 22 | 65 | 90 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OH Management | Management | 2013 | — | — |
LK Founder | Founder | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
VIRK-INVEST ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Holdgaard | Management | 0 companies |
| Lina Kvols | Founder | 0 companies |