| Revenue | DKK 0 | — |
| EBITDA | DKK -6K | +0% |
| Net profit | DKK 3,9M | +7% |
| Total assets | DKK 20,5M | +8% |
| Equity | DKK 19M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -2 | -3 | -4 | -5 | -4 | -4 | -4 | -4 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2 | -3 | -4 | -5 | -4 | -4 | -4 | -4 | -4 | -4 | -8 | -5 | -6 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2 | -3 | -4 | -5 | -4 | -4 | -4 | -4 | -4 | -4 | -8 | -5 | -6 |
| Net financials | 1.323 | 1.783 | 1.834 | 1.632 | 2.282 | 3.719 | 2.907 | 1.145 | 1.098 | 3.629 | 3.932 | 3.712 | 3.986 |
| Profit before tax | 1.320 | 1.781 | 1.830 | 1.628 | 2.279 | 3.715 | 2.903 | 1.141 | 1.094 | 3.625 | 3.924 | 3.706 | 3.981 |
| Tax | -1 | 5 | 18 | 5 | -0 | -19 | -12 | -5 | -2 | 7 | -11 | 22 | 44 |
| Net profit | 1.321 | 1.776 | 1.812 | 1.622 | 2.279 | 3.734 | 2.915 | 1.146 | 1.096 | 3.618 | 3.935 | 3.685 | 3.937 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.934 | 2.728 | 5.313 | 6.566 | 6.309 | 10.158 | 12.204 | 10.746 | 11.293 | 14.774 | 15.659 | 19.022 | 20.479 |
| Equity | 1.600 | 2.376 | 3.989 | 5.411 | 4.690 | 6.423 | 8.738 | 8.384 | 8.480 | 11.699 | 15.633 | 19.018 | 18.955 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 333 | 352 | 1.324 | 1.155 | 1.620 | 3.735 | 3.466 | 2.362 | 2.813 | 3.076 | 25 | 4 | 1.523 |
| Total debt | 333 | 352 | 1.324 | 1.155 | 1.620 | 3.735 | 3.466 | 2.362 | 2.813 | 3.076 | 25 | 4 | 1.523 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KK Management | Management | 2010 | — | — |
TV Management | Management | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
GERLIF/CHRISTENSEN HOLDING ApS | Company | 50.0% | 50.0% | 2011 |
WAK HOLDING ApS | Company | 50.0% | 50.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Kaare Kromann | Management | 0 companies |
| Thomas Vilhelm Christensen | Management | 0 companies |