| Revenue | DKK 3,4M | -8% |
| EBITDA | DKK 1,5M | -15% |
| Net profit | DKK 528K | -12% |
| Total assets | DKK 15,9M | +13% |
| Equity | DKK 1,8M | +216% |
| Employees | 6 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 850 | 510 | 4.435 | 3.692 | 3.397 |
| Staff expenses | -678 | -815 | -1.386 | -1.932 | -1.894 |
| EBITDA | 173 | -305 | 3.049 | 1.760 | 1.503 |
| Depreciation & amort. | -472 | -507 | -496 | -312 | -159 |
| EBIT | -300 | -812 | 2.553 | 1.448 | 1.345 |
| Net financials | -35 | -364 | -662 | -682 | -712 |
| Profit before tax | -335 | -1.175 | 1.891 | 766 | 633 |
| Tax | -114 | -296 | 412 | 168 | 104 |
| Net profit | -221 | -879 | 1.478 | 598 | 528 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 9.007 | 9.855 | 13.576 | 14.131 | 15.925 |
| Equity | -623 | -1.502 | -24 | 574 | 1.816 |
| Long-term debt | 4.815 | 4.657 | 4.594 | 4.487 | 4.391 |
| Short-term debt | 4.814 | 6.700 | 9.005 | 9.069 | 9.548 |
| Total debt | 9.630 | 11.357 | 13.599 | 13.557 | 13.939 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
HC Management | Management | 2010 |
WI Founder | Founder | 2010 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50–66.65% | 50–66.65% | 2016 | |
| Individual | 25–33.32% | 25–33.32% | 2013 | |
| Individual | 25–33.32% | 25–33.32% | 2013 | |
| Individual | 25–33.32% | 25–33.32% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Christian Hovmøller | Management | 0 companies |
| Wicki Irmgard Vinther | Founder | 0 companies |