| Revenue | — | — |
| EBITDA | DKK 0 | — |
| Net profit | DKK 10K | +24% |
| Total assets | DKK 208K | -45% |
| Equity | DKK 177K | +6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 60 | 28 | 15 | 8 | 36 | 0 | — | 155 | 141 | -1 | 0 | 0 | 0 | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 60 | 28 | 15 | 8 | 36 | 0 | 0 | 155 | 141 | -1 | 0 | 0 | 0 | 0 |
| Depreciation & amort. | 10 | -11 | -11 | -11 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 50 | 18 | 5 | -3 | 36 | 0 | 0 | 155 | 141 | -1 | 0 | 0 | 0 | 0 |
| Net financials | -44 | -35 | -8 | -6 | -1 | -0 | -1 | -17 | -12 | 4 | 4 | 10 | 10 | 13 |
| Profit before tax | 20 | 76 | -3 | -10 | 35 | -0 | -1 | 138 | 130 | 3 | 4 | 10 | 10 | 13 |
| Tax | 7 | 47 | 6 | -2 | 8 | -0 | -0 | 30 | 28 | 1 | 1 | 2 | 2 | 3 |
| Net profit | 13 | 29 | -9 | -7 | 27 | -0 | -1 | 107 | 101 | 2 | 4 | 8 | 8 | 10 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 733 | 208 | 211 | 156 | 114 | 112 | 67 | 369 | 382 | 348 | 357 | 366 | 381 | 208 |
| Equity | -102 | -73 | -81 | -89 | -61 | -62 | -63 | 45 | 146 | 148 | 152 | 159 | 167 | 177 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 835 | 280 | 292 | 245 | 175 | 174 | 129 | 324 | 234 | 198 | 204 | 207 | 213 | 31 |
| Total debt | 835 | 280 | 292 | 245 | 175 | 174 | 129 | 324 | 234 | 198 | 204 | 207 | 213 | 31 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AK Management | Management | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
AMAK INVEST ApS | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Kofoed | Management | 0 companies |