| Revenue | DKK -441K | -104% |
| EBITDA | DKK -652K | -241% |
| Net profit | DKK -151K | +28% |
| Total assets | DKK 14,8M | +2% |
| Equity | DKK 13,8M | -1% |
| Employees | 6 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 18.180 | 17.640 | 16.076 | 11.011 | -441 |
| Staff expenses | -16.323 | -15.875 | -14.289 | -10.548 | -211 |
| EBITDA | 1.858 | 1.765 | 1.787 | 464 | -652 |
| Depreciation & amort. | -45 | -47 | -56 | -68 | -5 |
| EBIT | 1.812 | 1.718 | 1.732 | 396 | -657 |
| Net financials | -33 | -48 | 2 | 407 | 444 |
| Profit before tax | 1.779 | 1.670 | 1.734 | 803 | -212 |
| Tax | -750 | 368 | 381 | 1.012 | -62 |
| Net profit | 2.529 | 1.303 | 1.352 | -209 | -151 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 16.489 | 14.985 | 15.942 | 14.547 | 14.766 |
| Equity | 11.487 | 12.789 | 14.142 | 13.933 | 13.782 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5.002 | 2.195 | 1.800 | 613 | 984 |
| Total debt | 5.002 | 2.195 | 1.800 | 613 | 984 |
| Name | Role | Member since |
|---|---|---|
| Former (10) | ||
JI Unofficial title | Unofficial title | 2024 – 2025 |
SG Chief Executive Officer | Chief Executive Officer | 2018 – 2019 |
GR Chief Executive Officer | Chief Executive Officer | 2023 – 2024 |
JF Chief Executive Officer | Chief Executive Officer | 2019 – 2022 |
CN Management | Management | 2012 – 2018 |
NA Founder | Founder | 2010 – 2025 |
AB Chief Executive Officer | Chief Executive Officer | 2022 – 2023 |
TJ Management | Management | 2010 – 2011 |
NH Management | Management | 2011 – 2012 |
PB Management | Management | 2010 – 2010 |
| Name | Role | Member since |
|---|---|---|
| Former (10) | ||
| Board of Directors | 2018 – 2019 | |
| Board of Directors | 2018 – 2019 | |
| Chairman | 2018 – 2023 | |
| Board of Directors | 2012 – 2018 | |
| Board of Directors | 2021 – 2023 | |
| Chairman | 2010 – 2018 | |
| Board of Directors | 2010 – 2012 | |
| Board of Directors | 2019 – 2021 | |
| Chairman | 2024 – 2024 | |
| Board of Directors | 2023 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Jeanette Illum-Johansen | Unofficial title | 0 companies |
| Søren Gert Larsen | Chief Executive Officer | 0 companies |
| Guilherme Rachid Müller Felix | Chief Executive Officer | 0 companies |
| Jürgen Falch | Chief Executive Officer | 0 companies |
| Christopher Nysted Sørensen | Management | 0 companies |
| NOREQ AS | Founder | 0 companies |
| Anders Bertil Hård | Chief Executive Officer | 0 companies |
| Tom Jonny Jensen | Management | 0 companies |
| Nis Henriksen Bjerring | Management | 0 companies |
| Preben Baltzer Hansen | Management | 0 companies |
| Roeland Scholtes | Board of Directors | 0 companies |
| Bernhard Peintner | Board of Directors | 0 companies |
| Gunther Fleck | Chairman | 0 companies |
| Heidi Poffler | Board of Directors | 0 companies |
| Stefan Schuetzinger | Board of Directors | 0 companies |
| Styrk Bekkenes | Chairman | 0 companies |
| Reinhard Olsen Mikkelson | Board of Directors | 0 companies |
| Claudia Rachbauer | Board of Directors | 0 companies |
| Jarle Sørstrønen | Chairman | 0 companies |
| Lukas Fantl | Board of Directors | 0 companies |