| Revenue | DKK 2,4M | +72% |
| EBITDA | DKK 896K | +4050% |
| Net profit | DKK 644K | +1174% |
| Total assets | DKK 1,4M | +136% |
| Equity | DKK 1,1M | +140% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.239 | 1.381 | 1.424 | 1.390 | 2.388 |
| Staff expenses | -1.133 | -1.168 | -1.253 | -1.413 | -1.492 |
| EBITDA | 106 | 214 | 172 | -23 | 896 |
| Depreciation & amort. | -98 | -98 | -98 | -52 | -63 |
| EBIT | 9 | 116 | 74 | -75 | 833 |
| Net financials | 9 | 10 | 10 | -2 | -7 |
| Profit before tax | 17 | 126 | 84 | -77 | 826 |
| Tax | -495 | 28 | 19 | -17 | 182 |
| Net profit | 512 | 99 | 65 | -60 | 644 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1.753 | 1.780 | 681 | 590 | 1.393 |
| Equity | 1.557 | 1.656 | 520 | 460 | 1.104 |
| Long-term debt | 13 | 0 | 0 | 0 | 0 |
| Short-term debt | 177 | 124 | 160 | 130 | 243 |
| Total debt | 190 | 124 | 160 | 130 | 243 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KD Chief Executive Officer | Chief Executive Officer | 2010 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Kristian Døssing Ottosen | Chief Executive Officer | 0 companies |