| Revenue | DKK -11K | +57% |
| EBITDA | DKK -11K | -57% |
| Net profit | DKK 2,4M | -48% |
| Total assets | DKK 66,4M | +105% |
| Equity | DKK 66M | +572% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | -10 | -15 | — | 7 | 16 | -9 | -5 | -10 | -7 | -7 | -11 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -10 | -15 | -19 | 7 | 16 | -9 | -5 | -10 | -7 | -7 | -11 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -10 | -15 | -19 | 7 | 16 | -9 | -5 | -10 | -7 | -7 | -11 |
| Net financials | 1.405 | 16.040 | 12.164 | 3.848 | 4.586 | -6.802 | -16.689 | -3.738 | -3.423 | 9.212 | 4.577 | 2.376 |
| Profit before tax | 1.397 | 16.030 | 12.149 | 3.830 | 4.593 | -6.786 | -16.698 | -3.743 | -3.433 | 9.205 | 4.570 | 2.365 |
| Tax | -0 | -0 | -0 | -0 | -0 | -29 | -49 | -50 | -50 | -90 | -48 | -28 |
| Net profit | 1.397 | 16.030 | 12.149 | 3.830 | 4.593 | -6.757 | -16.649 | -3.693 | -3.383 | 9.295 | 4.618 | 2.393 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.472 | 35.053 | 45.828 | 45.159 | 45.314 | 33.891 | 17.256 | 15.171 | 18.043 | 27.317 | 32.458 | 66.390 |
| Equity | 8.431 | 16.601 | 29.298 | 30.127 | 30.783 | 20.613 | 4.024 | 267 | -3.991 | 5.497 | 9.814 | 65.970 |
| Long-term debt | 0 | 18.420 | 15.000 | 13.500 | 8.500 | 7.000 | 5.500 | 4.000 | 6.000 | 6.000 | 6.000 | 0 |
| Short-term debt | 42 | 32 | 1.530 | 1.532 | 6.032 | 6.278 | 7.732 | 9.189 | 7.835 | 8.087 | 9.053 | 420 |
| Total debt | 42 | 18.452 | 16.530 | 15.032 | 14.532 | 13.278 | 13.232 | 13.189 | 13.835 | 14.087 | 15.053 | 420 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Management | Management | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2010 | — | — | |
| Chairman | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HJERTING SYSTEMINVEST ApS | Company | 100.0% | 100.0% | 2023 |
K.B.T. ESBJERG ApS | Company | 50.0% | 50.0% | 2010 |
GBT ESBJERG ApS | Company | 50.0% | 50.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Karsten Beier | Management | 0 companies |
| Hanne Dorit Beier | Board of Directors | 0 companies |
| Gitte Beier | Chairman | 0 companies |