| Revenue | DKK -12K | +35% |
| EBITDA | DKK -12K | -35% |
| Net profit | DKK 272K | +171% |
| Total assets | DKK 1,4M | +30% |
| Equity | DKK 1,2M | +28% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | -10 | -11 | -8 | -20 | -8 | -9 | -12 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -15 | -11 | -13 | -12 | -14 | -14 | -10 | -11 | -8 | -20 | -8 | -9 | -12 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -15 | -11 | -13 | -12 | -14 | -14 | -10 | -11 | -8 | -20 | -8 | -9 | -12 |
| Net financials | 492 | -119 | 451 | 310 | 367 | 185 | 455 | 392 | -5 | -259 | -20 | -128 | -376 | 277 |
| Profit before tax | 0 | -134 | 440 | 297 | 356 | 171 | 442 | 381 | -15 | -267 | -40 | -137 | -385 | 266 |
| Tax | -0 | -3 | 7 | 6 | 5 | 3 | 2 | 0 | -2 | -0 | -0 | -0 | -0 | -6 |
| Net profit | 0 | -131 | 433 | 292 | 351 | 168 | 440 | 381 | -14 | -267 | -40 | -137 | -385 | 272 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 659 | 598 | 973 | 1.184 | 1.496 | 1.506 | 1.891 | 2.312 | 2.112 | 1.627 | 1.576 | 1.469 | 1.065 | 1.389 |
| Equity | 606 | 475 | 908 | 1.103 | 1.354 | 1.421 | 1.757 | 2.033 | 1.911 | 1.534 | 1.494 | 1.357 | 972 | 1.244 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 153 | 48 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 53 | 59 | 65 | 81 | 142 | 85 | 133 | 126 | 152 | 94 | 82 | 112 | 92 | 145 |
| Total debt | 53 | 59 | 65 | 81 | 142 | 85 | 133 | 279 | 201 | 94 | 82 | 112 | 92 | 145 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|