| Revenue | DKK 2,6M | -61% |
| EBITDA | DKK 560K | +778% |
| Net profit | DKK 212K | +706% |
| Total assets | DKK 10M | -15% |
| Equity | DKK 6,7M | +3% |
| Employees | 1 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | 7.388 | 11.715 | 10.662 | 6.714 | 2.586 |
| Staff expenses | -5.879 | -10.865 | -9.244 | -6.797 | -2.026 |
| EBITDA | 1.509 | 849 | 1.418 | -83 | 560 |
| Depreciation & amort. | -102 | -140 | -70 | -66 | -67 |
| EBIT | 1.407 | 709 | 1.348 | -148 | 493 |
| Net financials | -87 | -32 | -135 | 105 | -194 |
| Profit before tax | 1.320 | 678 | 1.213 | -43 | 300 |
| Tax | 300 | 153 | 268 | -8 | 87 |
| Net profit | 1.020 | 524 | 945 | -35 | 212 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 7.152 | 11.896 | 11.367 | 11.769 | 9.981 |
| Equity | 5.051 | 5.575 | 6.520 | 6.485 | 6.697 |
| Long-term debt | 0 | 290 | 1.115 | 960 | 0 |
| Short-term debt | 2.083 | 6.029 | 3.732 | 4.324 | 3.284 |
| Total debt | 2.083 | 6.319 | 4.847 | 5.284 | 3.284 |
| Name | Role | Member since |
|---|---|---|
| Former (10) | ||
CS Management | Management | 2010 – 2010 |
SS Management | Management | 2022 – 2023 |
MA Chief Executive Officer | Chief Executive Officer | 2015 – 2016 |
WJ Chief Executive Officer | Chief Executive Officer | 2016 – 2016 |
TA Chief Executive Officer | Chief Executive Officer | 2013 – 2015 |
JJ Chief Executive Officer | Chief Executive Officer | 2018 – 2019 |
MJ Chief Executive Officer | Chief Executive Officer | 2012 – 2013 |
EJ Chief Executive Officer | Chief Executive Officer | 2016 – 2018 |
EJ Chief Executive Officer | Chief Executive Officer | 2013 – 2013 |
RD Management | Management | 2010 – 2012 |
| Name | Role | Member since |
|---|---|---|
| Former (13) | ||
| Board of Directors | 2016 – 2019 | |
| Chairman | 2013 – 2016 | |
| Chairman | 2019 – 2021 | |
| Chairman | 2021 – 2023 | |
| Chairman | 2016 – 2018 | |
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2013 – 2015 | |
| Board of Directors | 2017 – 2021 | |
| Chairman | 2011 – 2013 | |
| Chairman | 2016 – 2016 | |
| Board of Directors | 2022 – 2023 | |
| Chairman | 2018 – 2019 | |
| Board of Directors | 2021 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Caroline Sundorph Pontoppidan | Management | 0 companies |
| Stevan Slijepcevic | Management | 0 companies |
| Mark Allan Harrison | Chief Executive Officer | 0 companies |
| William Joseph Toti | Chief Executive Officer | 0 companies |
| Thomas Arthur Echols | Chief Executive Officer | 0 companies |
| James Joseph Craig | Chief Executive Officer | 0 companies |
| Michael John Toxopeus | Chief Executive Officer | 0 companies |
| Eric John Stierna | Chief Executive Officer | 0 companies |
| Eric John Stierna | Chief Executive Officer | 0 companies |
| Robert Douglas Grunewald | Management | 0 companies |
| James Richard Edwards | Board of Directors | 0 companies |
| Raymond Charles Barker | Chairman | 0 companies |
| Hilary Lee Hageman | Chairman | 0 companies |
| Karen Sue Blom | Chairman | 0 companies |
| David Howley Buss | Chairman | 0 companies |
| Travis Lee Chester | Board of Directors | 0 companies |
| David Robert Schmitz | Board of Directors | 0 companies |
| Anshooman Aga | Board of Directors | 0 companies |
| Bradley Hamilton Feldmann | Chairman | 0 companies |
| John David Thomas | Chairman | 0 companies |
| Matthew Shawn Luxton | Board of Directors | 0 companies |
| Michael Knowles | Chairman | 0 companies |
| Rhys Vincent Williams | Board of Directors | 0 companies |