| Revenue | DKK -22K | +14% |
| EBITDA | DKK -22K | -14% |
| Net profit | DKK -242K | +34% |
| Total assets | DKK 8,4M | -3% |
| Equity | DKK 7,2M | -4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | 0 | -5 | -8 | -7 | -7 | 0 | -1 | -2 | -2 | -1 | -2 | -19 | -22 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | 0 | -5 | -8 | -7 | -7 | 0 | -1 | -2 | -2 | -1 | -2 | -19 | -22 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | 0 | -5 | -8 | -7 | -7 | 0 | -1 | -2 | -2 | -1 | -2 | -19 | -22 |
| Net financials | 0 | 0 | 0 | 40 | 24 | 342 | 355 | 1.251 | 57 | 645 | 2.361 | 362 | -318 | -230 |
| Profit before tax | -3 | 0 | -5 | 32 | 17 | 335 | 355 | 1.251 | 55 | 643 | 2.360 | 361 | -337 | -252 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 6 | 14 | 31 | -9 |
| Net profit | -3 | 0 | -5 | 32 | 17 | 335 | 355 | 1.251 | 55 | 643 | 2.354 | 347 | -368 | -242 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 250 | 250 | 250 | 1.905 | 1.855 | 1.875 | 2.142 | 6.171 | 5.888 | 6.440 | 8.707 | 9.088 | 8.727 | 8.448 |
| Equity | 232 | 232 | 226 | 258 | 165 | 420 | 672 | 4.925 | 4.872 | 5.404 | 7.645 | 7.921 | 7.494 | 7.190 |
| Long-term debt | 0 | 0 | 0 | 1.585 | 1.617 | 1.399 | 1.414 | 1.189 | 961 | 980 | 999 | 1.019 | 1.050 | 1.081 |
| Short-term debt | 19 | 19 | 24 | 62 | 73 | 56 | 56 | 56 | 56 | 56 | 63 | 148 | 183 | 177 |
| Total debt | 19 | 19 | 24 | 1.648 | 1.690 | 1.455 | 1.470 | 1.246 | 1.017 | 1.036 | 1.062 | 1.167 | 1.233 | 1.258 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|